[HANDAL] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 95.9%
YoY- 444.72%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 57,815 105,418 119,301 113,485 91,881 87,981 89,642 -7.04%
PBT -6,130 -2,021 11,122 13,040 -1,425 2,901 13,416 -
Tax -537 -4,368 -5,330 -6,970 -469 -1,023 -3,535 -26.93%
NP -6,667 -6,389 5,792 6,070 -1,894 1,878 9,881 -
-
NP to SH -6,658 -6,306 5,856 6,067 -1,760 1,881 9,929 -
-
Tax Rate - - 47.92% 53.45% - 35.26% 26.35% -
Total Cost 64,482 111,807 113,509 107,415 93,775 86,103 79,761 -3.47%
-
Net Worth 95,814 103,999 96,600 104,130 100,405 102,470 100,799 -0.84%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 95,814 103,999 96,600 104,130 100,405 102,470 100,799 -0.84%
NOSH 160,000 160,000 140,000 160,201 161,944 160,109 157,499 0.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -11.53% -6.06% 4.85% 5.35% -2.06% 2.13% 11.02% -
ROE -6.95% -6.06% 6.06% 5.83% -1.75% 1.84% 9.85% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 36.20 65.89 85.22 70.84 56.74 54.95 56.92 -7.25%
EPS -4.17 -3.94 4.18 3.79 -1.09 1.17 6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.65 0.69 0.65 0.62 0.64 0.64 -1.06%
Adjusted Per Share Value based on latest NOSH - 160,201
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.08 25.67 29.05 27.64 22.38 21.43 21.83 -7.04%
EPS -1.62 -1.54 1.43 1.48 -0.43 0.46 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2533 0.2352 0.2536 0.2445 0.2495 0.2455 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.25 0.25 0.315 0.44 0.475 0.43 0.41 -
P/RPS 0.69 0.38 0.37 0.62 0.84 0.78 0.72 -0.70%
P/EPS -6.00 -6.34 7.53 11.62 -43.71 36.60 6.50 -
EY -16.68 -15.77 13.28 8.61 -2.29 2.73 15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.46 0.68 0.77 0.67 0.64 -6.77%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 22/11/16 12/11/15 18/11/14 18/11/13 06/11/12 22/11/11 -
Price 0.225 0.22 0.395 0.425 0.505 0.41 0.46 -
P/RPS 0.62 0.33 0.46 0.60 0.89 0.75 0.81 -4.35%
P/EPS -5.40 -5.58 9.44 11.22 -46.47 34.90 7.30 -
EY -18.53 -17.91 10.59 8.91 -2.15 2.87 13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.57 0.65 0.81 0.64 0.72 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment