[AHB] YoY TTM Result on 30-Sep-2021 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 17.78%
YoY- 22.68%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
Revenue 8,006 10,058 13,150 12,496 16,662 13,845 12,500 -5.25%
PBT -5,130 -6,635 -4,416 564 1,826 1,256 -7,965 -5.18%
Tax 0 0 -140 -15 3 -130 -900 -
NP -5,130 -6,635 -4,556 549 1,829 1,126 -8,865 -6.40%
-
NP to SH -5,130 -6,635 -4,556 549 1,829 1,126 -8,865 -6.40%
-
Tax Rate - - - 2.66% -0.16% 10.35% - -
Total Cost 13,136 16,693 17,706 11,947 14,833 12,719 21,365 -5.72%
-
Net Worth 26,030 28,752 29,046 29,766 28,892 24,012 4,379 24.09%
Dividend
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
Net Worth 26,030 28,752 29,046 29,766 28,892 24,012 4,379 24.09%
NOSH 260,305 243,665 176,060 160,036 158,750 141,250 48,127 22.68%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
NP Margin -64.08% -65.97% -34.65% 4.39% 10.98% 8.13% -70.92% -
ROE -19.71% -23.08% -15.69% 1.84% 6.33% 4.69% -202.41% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
RPS 3.08 4.13 7.47 7.81 10.50 9.80 25.97 -22.75%
EPS -1.97 -2.72 -2.59 0.34 1.15 0.80 -18.42 -23.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.118 0.165 0.186 0.182 0.17 0.091 1.14%
Adjusted Per Share Value based on latest NOSH - 260,305
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
RPS 1.08 1.35 1.77 1.68 2.24 1.86 1.68 -5.21%
EPS -0.69 -0.89 -0.61 0.07 0.25 0.15 -1.19 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0386 0.039 0.04 0.0388 0.0323 0.0059 24.06%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
Date 30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 28/06/13 -
Price 0.115 0.20 0.12 0.19 0.20 0.21 0.14 -
P/RPS 3.74 4.85 1.61 2.43 1.91 2.14 0.54 26.41%
P/EPS -5.84 -7.34 -4.64 55.39 17.36 26.34 -0.76 28.01%
EY -17.14 -13.61 -21.57 1.81 5.76 3.80 -131.57 -21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.69 0.73 1.02 1.10 1.24 1.54 -3.47%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 CAGR
Date 29/11/21 30/11/20 27/11/19 31/05/17 30/05/16 01/06/15 30/08/13 -
Price 0.115 0.205 0.115 0.235 0.24 0.185 0.145 -
P/RPS 3.74 4.97 1.54 3.01 2.29 1.89 0.56 25.85%
P/EPS -5.84 -7.53 -4.44 68.50 20.83 23.21 -0.79 27.41%
EY -17.14 -13.28 -22.50 1.46 4.80 4.31 -127.03 -21.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.74 0.70 1.26 1.32 1.09 1.59 -3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment