[AHB] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY- 22.68%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 10,270 8,007 10,058 23,024 17,627 12,496 16,662 -7.16%
PBT -8,348 -5,130 -6,635 -3,388 -228 564 1,826 -
Tax 0 0 0 -141 1,454 -16 3 -
NP -8,348 -5,130 -6,635 -3,529 1,226 548 1,829 -
-
NP to SH -8,348 -5,130 -6,635 -3,529 1,226 548 1,829 -
-
Tax Rate - - - - - 2.84% -0.16% -
Total Cost 18,618 13,137 16,693 26,553 16,401 11,948 14,833 3.55%
-
Net Worth 28,740 26,030 28,752 29,046 37,179 29,766 29,104 -0.19%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 28,740 26,030 28,752 29,046 37,179 29,766 29,104 -0.19%
NOSH 375,692 260,305 243,665 176,060 176,039 160,036 159,912 14.03%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -81.29% -64.07% -65.97% -15.33% 6.96% 4.39% 10.98% -
ROE -29.05% -19.71% -23.08% -12.15% 3.30% 1.84% 6.28% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.00 3.08 4.13 13.08 10.53 7.81 10.42 -17.42%
EPS -2.44 -1.97 -2.72 -2.00 0.73 0.34 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.10 0.118 0.165 0.222 0.186 0.182 -11.20%
Adjusted Per Share Value based on latest NOSH - 260,305
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.38 1.08 1.35 3.09 2.37 1.68 2.24 -7.17%
EPS -1.12 -0.69 -0.89 -0.47 0.16 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.035 0.0386 0.039 0.05 0.04 0.0391 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.11 0.115 0.20 0.12 0.195 0.19 0.20 -
P/RPS 3.66 3.74 4.85 0.92 1.85 2.43 1.92 10.42%
P/EPS -4.51 -5.84 -7.34 -5.99 26.64 55.49 17.49 -
EY -22.18 -17.14 -13.61 -16.71 3.75 1.80 5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.15 1.69 0.73 0.88 1.02 1.10 2.72%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 29/11/21 30/11/20 27/11/19 31/05/18 31/05/17 30/05/16 -
Price 0.105 0.115 0.205 0.115 0.18 0.235 0.24 -
P/RPS 3.50 3.74 4.97 0.88 1.71 3.01 2.30 6.66%
P/EPS -4.30 -5.84 -7.53 -5.74 24.59 68.63 20.98 -
EY -23.24 -17.14 -13.28 -17.43 4.07 1.46 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.15 1.74 0.70 0.81 1.26 1.32 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment