[TECGUAN] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -163.9%
YoY- 11.56%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 165,592 133,729 101,131 79,915 71,697 72,769 93,049 10.07%
PBT 10,346 2,101 -11,696 -1,335 -773 -78 771 54.12%
Tax -2,684 -1,176 -1,303 509 -161 380 -493 32.61%
NP 7,662 925 -12,999 -826 -934 302 278 73.75%
-
NP to SH 7,662 925 -12,999 -826 -934 302 278 73.75%
-
Tax Rate 25.94% 55.97% - - - - 63.94% -
Total Cost 157,930 132,804 114,130 80,741 72,631 72,467 92,771 9.26%
-
Net Worth 55,682 48,205 50,102 62,972 68,322 44,261 49,540 1.96%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - 388 401 -
Div Payout % - - - - - 128.77% 144.29% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 55,682 48,205 50,102 62,972 68,322 44,261 49,540 1.96%
NOSH 40,099 40,090 40,079 39,999 40,057 39,818 40,081 0.00%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 4.63% 0.69% -12.85% -1.03% -1.30% 0.42% 0.30% -
ROE 13.76% 1.92% -25.94% -1.31% -1.37% 0.68% 0.56% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 412.95 333.57 252.33 199.79 178.99 182.75 232.15 10.07%
EPS 19.11 2.31 -32.43 -2.07 -2.33 0.76 0.69 73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 1.00 -
NAPS 1.3886 1.2024 1.2501 1.5743 1.7056 1.1116 1.236 1.95%
Adjusted Per Share Value based on latest NOSH - 39,999
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 412.98 333.51 252.22 199.30 178.81 181.48 232.06 10.07%
EPS 19.11 2.31 -32.42 -2.06 -2.33 0.75 0.69 73.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 1.00 -
NAPS 1.3887 1.2022 1.2495 1.5705 1.7039 1.1039 1.2355 1.96%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.70 0.55 0.68 0.75 0.65 0.72 0.84 -
P/RPS 0.17 0.16 0.27 0.38 0.36 0.39 0.36 -11.74%
P/EPS 3.66 23.84 -2.10 -36.32 -27.88 94.93 121.11 -44.17%
EY 27.30 4.20 -47.70 -2.75 -3.59 1.05 0.83 78.95%
DY 0.00 0.00 0.00 0.00 0.00 1.36 1.19 -
P/NAPS 0.50 0.46 0.54 0.48 0.38 0.65 0.68 -4.99%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 20/06/05 -
Price 0.70 0.60 0.70 0.77 0.56 0.78 0.73 -
P/RPS 0.17 0.18 0.28 0.39 0.31 0.43 0.31 -9.52%
P/EPS 3.66 26.00 -2.16 -37.29 -24.02 102.84 105.25 -42.85%
EY 27.30 3.85 -46.33 -2.68 -4.16 0.97 0.95 74.96%
DY 0.00 0.00 0.00 0.00 0.00 1.25 1.37 -
P/NAPS 0.50 0.50 0.56 0.49 0.33 0.70 0.59 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment