[TECGUAN] YoY Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 158.79%
YoY- -73.6%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 54,480 55,699 5,696 20,166 18,801 16,295 24,907 13.92%
PBT 5,379 3,150 -2,425 -8 943 -49 3,210 8.98%
Tax -1,353 -500 -108 192 -246 268 -719 11.10%
NP 4,026 2,650 -2,533 184 697 219 2,491 8.32%
-
NP to SH 4,026 2,650 -2,533 184 697 219 2,491 8.32%
-
Tax Rate 25.15% 15.87% - - 26.09% - 22.40% -
Total Cost 50,454 53,049 8,229 19,982 18,104 16,076 22,416 14.47%
-
Net Worth 55,133 48,205 50,102 62,972 68,322 44,261 49,540 1.79%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 55,133 48,205 50,102 62,972 68,322 44,261 49,540 1.79%
NOSH 39,704 40,090 40,079 39,999 40,057 39,818 40,081 -0.15%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 7.39% 4.76% -44.47% 0.91% 3.71% 1.34% 10.00% -
ROE 7.30% 5.50% -5.06% 0.29% 1.02% 0.49% 5.03% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 137.21 138.93 14.21 50.42 46.94 40.92 62.14 14.10%
EPS 10.14 6.61 -6.32 0.46 1.74 0.55 6.21 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3886 1.2024 1.2501 1.5743 1.7056 1.1116 1.236 1.95%
Adjusted Per Share Value based on latest NOSH - 39,999
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 135.87 138.91 14.21 50.29 46.89 40.64 62.12 13.92%
EPS 10.04 6.61 -6.32 0.46 1.74 0.55 6.21 8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.375 1.2022 1.2495 1.5705 1.7039 1.1039 1.2355 1.79%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.70 0.55 0.68 0.75 0.65 0.72 0.84 -
P/RPS 0.51 0.40 4.78 1.49 1.38 1.76 1.35 -14.97%
P/EPS 6.90 8.32 -10.76 163.04 37.36 130.91 13.52 -10.60%
EY 14.49 12.02 -9.29 0.61 2.68 0.76 7.40 11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.54 0.48 0.38 0.65 0.68 -4.99%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 20/06/05 -
Price 0.70 0.60 0.70 0.77 0.56 0.78 0.73 -
P/RPS 0.51 0.43 4.93 1.53 1.19 1.91 1.17 -12.91%
P/EPS 6.90 9.08 -11.08 167.39 32.18 141.82 11.75 -8.48%
EY 14.49 11.02 -9.03 0.60 3.11 0.71 8.51 9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.56 0.49 0.33 0.70 0.59 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment