[TECGUAN] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 29.13%
YoY- 1066.19%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 257,129 236,032 230,922 179,980 193,691 165,592 133,729 11.50%
PBT 10,093 -1,965 11,742 -22,104 -6 10,346 2,101 29.86%
Tax -3,917 -1,179 -3,207 -1,572 -1,609 -2,684 -1,176 22.18%
NP 6,176 -3,144 8,535 -23,676 -1,615 7,662 925 37.18%
-
NP to SH 6,176 -3,144 8,535 15,604 -1,615 7,662 925 37.18%
-
Tax Rate 38.81% - 27.31% - - 25.94% 55.97% -
Total Cost 250,953 239,176 222,387 203,656 195,306 157,930 132,804 11.17%
-
Net Worth 92,267 77,936 80,919 72,294 54,066 55,682 48,205 11.41%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 92,267 77,936 80,919 72,294 54,066 55,682 48,205 11.41%
NOSH 40,097 40,097 40,097 40,097 40,097 40,099 40,090 0.00%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 2.40% -1.33% 3.70% -13.15% -0.83% 4.63% 0.69% -
ROE 6.69% -4.03% 10.55% 21.58% -2.99% 13.76% 1.92% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 641.27 588.65 575.91 448.86 483.06 412.95 333.57 11.49%
EPS 15.40 -7.84 21.29 38.92 -4.03 19.11 2.31 37.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3011 1.9437 2.0181 1.803 1.3484 1.3886 1.2024 11.41%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 641.27 588.65 575.91 448.86 483.06 412.98 333.51 11.50%
EPS 15.40 -7.84 21.29 38.92 -4.03 19.11 2.31 37.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3011 1.9437 2.0181 1.803 1.3484 1.3887 1.2022 11.41%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.26 0.87 0.93 0.62 0.73 0.70 0.55 -
P/RPS 0.20 0.15 0.16 0.14 0.15 0.17 0.16 3.78%
P/EPS 8.18 -11.10 4.37 1.59 -18.12 3.66 23.84 -16.31%
EY 12.22 -9.01 22.89 62.77 -5.52 27.30 4.20 19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.46 0.34 0.54 0.50 0.46 3.02%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 23/06/16 26/06/15 27/06/14 27/06/13 22/06/12 27/06/11 25/06/10 -
Price 1.21 0.90 1.14 0.70 0.59 0.70 0.60 -
P/RPS 0.19 0.15 0.20 0.16 0.12 0.17 0.18 0.90%
P/EPS 7.86 -11.48 5.36 1.80 -14.65 3.66 26.00 -18.06%
EY 12.73 -8.71 18.67 55.59 -6.83 27.30 3.85 22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.56 0.39 0.44 0.50 0.50 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment