[TECGUAN] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -8.2%
YoY- 192.09%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 115,601 78,550 69,191 81,381 84,343 94,557 81,506 5.99%
PBT -9,279 -384 -1,765 3,181 -2,941 624 9,992 -
Tax -1,003 71 353 -607 146 -15 -849 2.81%
NP -10,282 -313 -1,412 2,574 -2,795 609 9,143 -
-
NP to SH -10,282 -313 -1,412 2,574 -2,795 609 9,143 -
-
Tax Rate - - - 19.08% - 2.40% 8.50% -
Total Cost 125,883 78,863 70,603 78,807 87,138 93,948 72,363 9.65%
-
Net Worth 53,370 62,866 65,939 49,066 40,555 54,706 39,999 4.91%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - 388 401 409 199 -
Div Payout % - - - 15.11% 0.00% 67.32% 2.19% -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 53,370 62,866 65,939 49,066 40,555 54,706 39,999 4.91%
NOSH 40,092 40,131 40,000 38,888 40,555 40,999 19,999 12.27%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -8.89% -0.40% -2.04% 3.16% -3.31% 0.64% 11.22% -
ROE -19.27% -0.50% -2.14% 5.25% -6.89% 1.11% 22.86% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 288.34 195.73 172.98 209.27 207.97 230.63 407.53 -5.59%
EPS -25.65 -0.78 -3.53 6.62 -6.89 1.49 45.72 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 1.3312 1.5665 1.6485 1.2617 1.00 1.3343 2.00 -6.55%
Adjusted Per Share Value based on latest NOSH - 38,888
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 288.30 195.90 172.56 202.96 210.35 235.82 203.27 5.99%
EPS -25.64 -0.78 -3.52 6.42 -6.97 1.52 22.80 -
DPS 0.00 0.00 0.00 0.97 1.00 1.02 0.50 -
NAPS 1.331 1.5679 1.6445 1.2237 1.0114 1.3643 0.9976 4.91%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.70 0.60 0.58 0.79 1.04 1.39 1.94 -
P/RPS 0.24 0.31 0.34 0.38 0.50 0.60 0.48 -10.90%
P/EPS -2.73 -76.93 -16.43 11.94 -15.09 93.58 4.24 -
EY -36.64 -1.30 -6.09 8.38 -6.63 1.07 23.56 -
DY 0.00 0.00 0.00 1.27 0.96 0.72 0.52 -
P/NAPS 0.53 0.38 0.35 0.63 1.04 1.04 0.97 -9.57%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 24/03/09 28/03/08 23/03/07 23/03/06 23/03/05 19/03/04 31/03/03 -
Price 0.66 0.75 0.53 0.71 0.99 1.39 1.88 -
P/RPS 0.23 0.38 0.31 0.34 0.48 0.60 0.46 -10.90%
P/EPS -2.57 -96.16 -15.01 10.73 -14.36 93.58 4.11 -
EY -38.86 -1.04 -6.66 9.32 -6.96 1.07 24.32 -
DY 0.00 0.00 0.00 1.41 1.01 0.72 0.53 -
P/NAPS 0.50 0.48 0.32 0.56 0.99 1.04 0.94 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment