[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2006 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -36.6%
YoY- 174.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 65,673 63,086 65,180 81,382 83,608 87,046 99,628 -24.20%
PBT -2,008 -642 -196 2,689 4,208 8,122 12,840 -
Tax 1,320 1,264 1,072 -601 -914 -1,938 -2,876 -
NP -688 622 876 2,088 3,293 6,184 9,964 -
-
NP to SH -688 622 876 2,088 3,293 6,184 9,964 -
-
Tax Rate - - - 22.35% 21.72% 23.86% 22.40% -
Total Cost 66,361 62,464 64,304 79,294 80,314 80,862 89,664 -18.13%
-
Net Worth 46,536 44,409 44,261 44,358 50,618 40,084 49,540 -4.07%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - 401 - - - -
Div Payout % - - - 19.21% - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 46,536 44,409 44,261 44,358 50,618 40,084 49,540 -4.07%
NOSH 40,000 39,871 39,818 40,103 40,090 40,084 40,081 -0.13%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -1.05% 0.99% 1.34% 2.57% 3.94% 7.10% 10.00% -
ROE -1.48% 1.40% 1.98% 4.71% 6.51% 15.43% 20.11% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 164.18 158.22 163.69 202.93 208.55 217.16 248.56 -24.09%
EPS -1.72 1.56 2.20 5.21 8.21 15.42 24.84 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.1634 1.1138 1.1116 1.1061 1.2626 1.00 1.236 -3.94%
Adjusted Per Share Value based on latest NOSH - 38,888
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 163.79 157.33 162.56 202.96 208.51 217.09 248.47 -24.19%
EPS -1.72 1.55 2.18 5.21 8.21 15.42 24.85 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.1606 1.1075 1.1039 1.1063 1.2624 0.9997 1.2355 -4.07%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.53 0.66 0.72 0.79 0.95 0.97 0.84 -
P/RPS 0.32 0.42 0.44 0.39 0.46 0.45 0.34 -3.95%
P/EPS -30.81 42.31 32.73 15.17 11.56 6.29 3.38 -
EY -3.25 2.36 3.06 6.59 8.65 15.90 29.59 -
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.65 0.71 0.75 0.97 0.68 -22.88%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 26/12/06 25/09/06 27/06/06 23/03/06 19/12/05 20/09/05 20/06/05 -
Price 0.67 0.50 0.78 0.71 0.90 0.68 0.73 -
P/RPS 0.41 0.32 0.48 0.35 0.43 0.31 0.29 25.88%
P/EPS -38.95 32.05 35.45 13.64 10.96 4.41 2.94 -
EY -2.57 3.12 2.82 7.33 9.13 22.69 34.05 -
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 0.58 0.45 0.70 0.64 0.71 0.68 0.59 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment