[DKLS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 37.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 207,713 213,633 174,914 185,891 3.76%
PBT 19,588 20,766 14,225 12,620 15.78%
Tax -6,673 -6,597 -4,616 -1,736 56.64%
NP 12,915 14,169 9,609 10,884 5.86%
-
NP to SH 12,915 14,169 9,609 10,884 5.86%
-
Tax Rate 34.07% 31.77% 32.45% 13.76% -
Total Cost 194,798 199,464 165,305 175,007 3.63%
-
Net Worth 162,667 138,548 90,796 80,580 26.38%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 2,108 - - -
Div Payout % - 14.88% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 162,667 138,548 90,796 80,580 26.38%
NOSH 88,406 80,551 39,822 39,773 30.50%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.22% 6.63% 5.49% 5.86% -
ROE 7.94% 10.23% 10.58% 13.51% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 234.95 265.21 439.23 467.38 -20.48%
EPS 14.61 17.59 24.13 27.37 -18.88%
DPS 0.00 2.62 0.00 0.00 -
NAPS 1.84 1.72 2.28 2.026 -3.15%
Adjusted Per Share Value based on latest NOSH - 39,773
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 224.07 230.46 188.69 200.53 3.76%
EPS 13.93 15.28 10.37 11.74 5.86%
DPS 0.00 2.27 0.00 0.00 -
NAPS 1.7548 1.4946 0.9795 0.8693 26.38%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.46 1.94 1.12 2.28 -
P/RPS 0.62 0.73 0.25 0.49 8.15%
P/EPS 9.99 11.03 4.64 8.33 6.24%
EY 10.01 9.07 21.54 12.00 -5.86%
DY 0.00 1.35 0.00 0.00 -
P/NAPS 0.79 1.13 0.49 1.13 -11.24%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/03 28/08/02 27/08/01 21/08/00 -
Price 1.76 1.89 1.30 2.10 -
P/RPS 0.75 0.71 0.30 0.45 18.56%
P/EPS 12.05 10.74 5.39 7.67 16.25%
EY 8.30 9.31 18.56 13.03 -13.95%
DY 0.00 1.38 0.00 0.00 -
P/NAPS 0.96 1.10 0.57 1.04 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment