[DKLS] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
08-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 62.47%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 217,606 200,971 131,063 128,011 -0.54%
PBT 24,990 15,973 13,395 5,885 -1.47%
Tax -8,570 -5,003 -4,099 133 -
NP 16,420 10,970 9,296 6,018 -1.02%
-
NP to SH 16,420 10,970 9,296 6,018 -1.02%
-
Tax Rate 34.29% 31.32% 30.60% -2.26% -
Total Cost 201,186 190,001 121,767 121,993 -0.51%
-
Net Worth 149,604 51,365 85,483 75,059 -0.70%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 2,108 - - -
Div Payout % - 19.22% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 149,604 51,365 85,483 75,059 -0.70%
NOSH 82,200 51,365 39,759 39,505 -0.75%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.55% 5.46% 7.09% 4.70% -
ROE 10.98% 21.36% 10.87% 8.02% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 264.73 391.26 329.64 324.04 0.20%
EPS 19.98 21.36 23.38 15.23 -0.27%
DPS 0.00 4.10 0.00 0.00 -
NAPS 1.82 1.00 2.15 1.90 0.04%
Adjusted Per Share Value based on latest NOSH - 39,505
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 234.74 216.80 141.38 138.09 -0.54%
EPS 17.71 11.83 10.03 6.49 -1.02%
DPS 0.00 2.27 0.00 0.00 -
NAPS 1.6139 0.5541 0.9222 0.8097 -0.70%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.57 1.49 1.77 0.00 -
P/RPS 0.59 0.38 0.54 0.00 -100.00%
P/EPS 7.86 6.98 7.57 0.00 -100.00%
EY 12.72 14.33 13.21 0.00 -100.00%
DY 0.00 2.75 0.00 0.00 -
P/NAPS 0.86 1.49 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 25/02/02 28/02/01 - -
Price 1.50 1.50 1.41 0.00 -
P/RPS 0.57 0.38 0.43 0.00 -100.00%
P/EPS 7.51 7.02 6.03 0.00 -100.00%
EY 13.32 14.24 16.58 0.00 -100.00%
DY 0.00 2.74 0.00 0.00 -
P/NAPS 0.82 1.50 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment