[QUALITY] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -12.51%
YoY- -16875.0%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 233,007 177,588 118,177 104,692 106,171 139,113 134,463 9.58%
PBT 5,943 12,048 -14 -4,380 604 13,564 3,850 7.49%
Tax -2,351 -1,667 -701 354 -844 -2,658 -1,532 7.39%
NP 3,592 10,381 -715 -4,026 -240 10,906 2,318 7.56%
-
NP to SH 3,556 10,333 -870 -4,074 -24 10,886 2,318 7.38%
-
Tax Rate 39.56% 13.84% - - 139.74% 19.60% 39.79% -
Total Cost 229,415 167,207 118,892 108,718 106,411 128,207 132,145 9.62%
-
Net Worth 152,935 152,014 139,999 141,117 145,175 151,200 134,923 2.10%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 152,935 152,014 139,999 141,117 145,175 151,200 134,923 2.10%
NOSH 57,962 57,800 57,142 58,072 58,070 60,000 57,906 0.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 1.54% 5.85% -0.61% -3.85% -0.23% 7.84% 1.72% -
ROE 2.33% 6.80% -0.62% -2.89% -0.02% 7.20% 1.72% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 402.22 307.25 206.81 180.28 182.83 231.86 232.21 9.57%
EPS 6.14 17.88 -1.52 -7.02 -0.04 18.14 4.00 7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.63 2.45 2.43 2.50 2.52 2.33 2.10%
Adjusted Per Share Value based on latest NOSH - 58,072
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 402.14 306.49 203.96 180.68 183.24 240.09 232.07 9.58%
EPS 6.14 17.83 -1.50 -7.03 -0.04 18.79 4.00 7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6395 2.6236 2.4162 2.4355 2.5055 2.6095 2.3286 2.10%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.24 1.25 0.97 1.25 1.39 1.38 1.26 -
P/RPS 0.31 0.41 0.47 0.69 0.76 0.60 0.54 -8.82%
P/EPS 20.20 6.99 -63.71 -17.82 -3,363.23 7.61 31.48 -7.12%
EY 4.95 14.30 -1.57 -5.61 -0.03 13.15 3.18 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.40 0.51 0.56 0.55 0.54 -2.28%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 29/06/09 30/06/08 10/07/07 28/06/06 -
Price 1.23 1.25 0.80 1.33 1.19 1.40 1.20 -
P/RPS 0.31 0.41 0.39 0.74 0.65 0.60 0.52 -8.25%
P/EPS 20.04 6.99 -52.55 -18.96 -2,879.31 7.72 29.98 -6.48%
EY 4.99 14.30 -1.90 -5.27 -0.03 12.96 3.34 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.33 0.55 0.48 0.56 0.52 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment