[BESHOM] YoY TTM Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -10.71%
YoY--%
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 88,369 81,979 103,978 115,628 -8.56%
PBT 4,451 -1,871 5,659 12,669 -29.41%
Tax -2,717 3,066 -2,567 -3,782 -10.42%
NP 1,734 1,195 3,092 8,887 -41.97%
-
NP to SH 1,734 -3,418 3,092 8,887 -41.97%
-
Tax Rate 61.04% - 45.36% 29.85% -
Total Cost 86,635 80,784 100,886 106,741 -6.71%
-
Net Worth 82,273 61,410 73,366 70,333 5.36%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - 1,980 -
Div Payout % - - - 22.28% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 82,273 61,410 73,366 70,333 5.36%
NOSH 64,782 20,470 20,493 19,868 48.23%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 1.96% 1.46% 2.97% 7.69% -
ROE 2.11% -5.57% 4.21% 12.64% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 136.41 400.48 507.37 581.98 -38.31%
EPS 2.68 -16.70 15.09 44.73 -60.83%
DPS 0.00 0.00 0.00 10.00 -
NAPS 1.27 3.00 3.58 3.54 -28.92%
Adjusted Per Share Value based on latest NOSH - 19,868
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 29.43 27.30 34.62 38.50 -8.55%
EPS 0.58 -1.14 1.03 2.96 -41.88%
DPS 0.00 0.00 0.00 0.66 -
NAPS 0.274 0.2045 0.2443 0.2342 5.36%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 - - - -
Price 1.94 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 -
P/EPS 72.48 0.00 0.00 0.00 -
EY 1.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/03/03 29/03/02 29/03/01 - -
Price 1.87 0.00 0.00 0.00 -
P/RPS 1.37 0.00 0.00 0.00 -
P/EPS 69.86 0.00 0.00 0.00 -
EY 1.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment