[MYTECH] YoY TTM Result on 30-Jun-2002 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -4.5%
YoY- 110.92%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 24,192 21,737 9,991 7,329 12,983 29,372 -3.80%
PBT 4,408 1,624 -1,093 470 -9,567 -8,870 -
Tax -1,219 -731 -66 548 242 816 -
NP 3,189 893 -1,159 1,018 -9,325 -8,054 -
-
NP to SH 3,189 893 -1,159 1,018 -9,325 -8,280 -
-
Tax Rate 27.65% 45.01% - -116.60% - - -
Total Cost 21,003 20,844 11,150 6,311 22,308 37,426 -10.90%
-
Net Worth 30,420 27,041 5,749 10,000 8,034 18,357 10.62%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 30,420 27,041 5,749 10,000 8,034 18,357 10.62%
NOSH 40,560 40,360 17,967 20,000 18,260 17,997 17.63%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 13.18% 4.11% -11.60% 13.89% -71.82% -27.42% -
ROE 10.48% 3.30% -20.16% 10.18% -116.06% -45.10% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 59.64 53.86 55.61 36.65 71.10 163.20 -18.22%
EPS 7.86 2.21 -6.45 5.09 -51.07 -46.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.67 0.32 0.50 0.44 1.02 -5.96%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.81 9.71 4.46 3.28 5.80 13.13 -3.81%
EPS 1.43 0.40 -0.52 0.45 -4.17 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1359 0.1208 0.0257 0.0447 0.0359 0.082 10.62%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 1.45 1.25 1.98 1.44 2.91 -
P/RPS 1.71 2.69 2.25 5.40 2.03 1.78 -0.79%
P/EPS 12.97 65.53 -19.38 38.90 -2.82 -6.33 -
EY 7.71 1.53 -5.16 2.57 -35.46 -15.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.16 3.91 3.96 3.27 2.85 -13.74%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/07/05 20/08/04 26/08/03 21/08/02 16/08/01 18/08/00 -
Price 1.00 1.25 1.24 1.93 1.60 2.60 -
P/RPS 1.68 2.32 2.23 5.27 2.25 1.59 1.10%
P/EPS 12.72 56.50 -19.22 37.92 -3.13 -5.65 -
EY 7.86 1.77 -5.20 2.64 -31.92 -17.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.87 3.88 3.86 3.64 2.55 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment