[MYTECH] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -52.11%
YoY- 70.4%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 20,503 18,177 7,588 6,347 24,683 0 -100.00%
PBT 3,490 -1,041 119 -5,979 -19,905 0 -100.00%
Tax -1,168 -439 112 6,784 1,062 0 -100.00%
NP 2,322 -1,480 231 805 -18,843 0 -100.00%
-
NP to SH 2,322 -1,480 231 -5,578 -18,843 0 -100.00%
-
Tax Rate 33.47% - -94.12% - - - -
Total Cost 18,181 19,657 7,357 5,542 43,526 0 -100.00%
-
Net Worth 28,434 18,796 8,888 9,800 7,020 17,985 -0.48%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 28,434 18,796 8,888 9,800 7,020 17,985 -0.48%
NOSH 40,621 27,241 17,777 20,000 18,000 17,985 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.33% -8.14% 3.04% 12.68% -76.34% 0.00% -
ROE 8.17% -7.87% 2.60% -56.92% -268.41% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 50.47 66.73 42.68 31.74 137.12 0.00 -100.00%
EPS 5.72 -5.43 1.30 -27.89 -104.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.50 0.49 0.39 1.00 0.37%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.16 8.12 3.39 2.84 11.03 0.00 -100.00%
EPS 1.04 -0.66 0.10 -2.49 -8.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.084 0.0397 0.0438 0.0314 0.0804 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.94 1.02 1.40 1.70 2.30 0.00 -
P/RPS 1.86 1.53 3.28 5.36 1.68 0.00 -100.00%
P/EPS 16.44 -18.77 107.74 -6.10 -2.20 0.00 -100.00%
EY 6.08 -5.33 0.93 -16.41 -45.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.48 2.80 3.47 5.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 26/02/03 27/02/02 28/02/01 - -
Price 1.09 1.83 1.38 1.60 1.91 0.00 -
P/RPS 2.16 2.74 3.23 5.04 1.39 0.00 -100.00%
P/EPS 19.07 -33.68 106.20 -5.74 -1.82 0.00 -100.00%
EY 5.24 -2.97 0.94 -17.43 -54.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.65 2.76 3.27 4.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment