[MILUX] YoY TTM Result on 30-Nov-2011 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- 2.46%
YoY- 63.91%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 68,333 62,175 24,882 74,893 89,449 103,648 116,345 -6.99%
PBT 1,154 -2,841 -3,041 8,187 -14,163 5,868 7,759 -22.87%
Tax -986 -664 -363 -13,463 -401 -1,710 -1,386 -4.53%
NP 168 -3,505 -3,404 -5,276 -14,564 4,158 6,373 -39.07%
-
NP to SH 168 -3,505 -3,404 -5,276 -14,621 4,103 6,361 -39.06%
-
Tax Rate 85.44% - - 164.44% - 29.14% 17.86% -
Total Cost 68,165 65,680 28,286 80,169 104,013 99,490 109,972 -6.31%
-
Net Worth 47,337 47,337 47,633 57,333 61,136 75,973 68,595 -4.92%
Dividend
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - - - - - - 1,269 -
Div Payout % - - - - - - 19.96% -
Equity
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 47,337 47,337 47,633 57,333 61,136 75,973 68,595 -4.92%
NOSH 54,411 54,411 54,411 47,777 46,315 46,609 42,343 3.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 0.25% -5.64% -13.68% -7.04% -16.28% 4.01% 5.48% -
ROE 0.35% -7.40% -7.15% -9.20% -23.92% 5.40% 9.27% -
Per Share
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 125.59 114.27 49.10 156.75 193.13 222.38 274.77 -10.12%
EPS 0.31 -6.44 -6.72 -11.04 -31.57 8.80 15.02 -41.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.87 0.87 0.94 1.20 1.32 1.63 1.62 -8.12%
Adjusted Per Share Value based on latest NOSH - 47,777
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 33.33 30.33 12.14 36.53 43.63 50.56 56.75 -6.99%
EPS 0.08 -1.71 -1.66 -2.57 -7.13 2.00 3.10 -39.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.62 -
NAPS 0.2309 0.2309 0.2324 0.2797 0.2982 0.3706 0.3346 -4.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 28/11/08 -
Price 0.91 0.96 1.47 1.26 1.44 1.59 1.01 -
P/RPS 0.72 0.84 2.99 0.80 0.75 0.72 0.37 9.49%
P/EPS 294.73 -14.90 -21.88 -11.41 -4.56 18.06 6.72 67.41%
EY 0.34 -6.71 -4.57 -8.76 -21.92 5.54 14.87 -40.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.97 -
P/NAPS 1.05 1.10 1.56 1.05 1.09 0.98 0.62 7.44%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 25/05/16 25/05/15 - 30/01/12 25/01/11 28/01/10 19/01/09 -
Price 0.92 1.05 0.00 1.32 1.38 1.64 1.20 -
P/RPS 0.73 0.92 0.00 0.84 0.71 0.74 0.44 7.14%
P/EPS 297.97 -16.30 0.00 -11.95 -4.37 18.63 7.99 63.75%
EY 0.34 -6.13 0.00 -8.37 -22.88 5.37 12.52 -38.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 1.06 1.21 0.00 1.10 1.05 1.01 0.74 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment