[CFM] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -11.81%
YoY- -22.16%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 47,955 51,017 54,390 55,170 53,311 49,398 45,987 0.70%
PBT 429 2,280 3,417 4,351 5,184 1,567 1,172 -15.41%
Tax -552 -883 -825 -1,015 -1,076 -922 24 -
NP -123 1,397 2,592 3,336 4,108 645 1,196 -
-
NP to SH -143 1,315 2,570 2,979 3,827 396 1,018 -
-
Tax Rate 128.67% 38.73% 24.14% 23.33% 20.76% 58.84% -2.05% -
Total Cost 48,078 49,620 51,798 51,834 49,203 48,753 44,791 1.18%
-
Net Worth 53,299 53,709 54,120 49,408 46,268 42,370 41,680 4.18%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 53,299 53,709 54,120 49,408 46,268 42,370 41,680 4.18%
NOSH 41,000 41,000 41,000 40,833 41,311 41,136 40,863 0.05%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.26% 2.74% 4.77% 6.05% 7.71% 1.31% 2.60% -
ROE -0.27% 2.45% 4.75% 6.03% 8.27% 0.93% 2.44% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 116.96 124.43 132.66 135.11 129.05 120.08 112.54 0.64%
EPS -0.35 3.21 6.27 7.30 9.26 0.96 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.32 1.21 1.12 1.03 1.02 4.12%
Adjusted Per Share Value based on latest NOSH - 40,833
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 17.96 19.10 20.37 20.66 19.96 18.50 17.22 0.70%
EPS -0.05 0.49 0.96 1.12 1.43 0.15 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.2011 0.2027 0.185 0.1733 0.1587 0.1561 4.18%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.995 0.75 0.71 0.61 0.52 0.50 0.47 -
P/RPS 0.85 0.60 0.54 0.45 0.40 0.42 0.42 12.46%
P/EPS -285.28 23.38 11.33 8.36 5.61 51.94 18.87 -
EY -0.35 4.28 8.83 11.96 17.81 1.93 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.57 0.54 0.50 0.46 0.49 0.46 8.96%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 17/08/12 25/08/11 27/08/10 26/08/09 28/08/08 -
Price 1.40 0.76 0.83 0.52 0.51 0.40 0.44 -
P/RPS 1.20 0.61 0.63 0.38 0.40 0.33 0.39 20.59%
P/EPS -401.40 23.70 13.24 7.13 5.51 41.55 17.66 -
EY -0.25 4.22 7.55 14.03 18.16 2.41 5.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.58 0.63 0.43 0.46 0.39 0.43 16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment