[CFM] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 782.09%
YoY- 198.92%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 49,659 47,300 42,863 39,071 38,767 39,590 42,935 2.45%
PBT 2,289 2,051 1,294 415 -493 380 -2,498 -
Tax -960 -1 55 -119 -158 -39 -1,523 -7.39%
NP 1,329 2,050 1,349 296 -651 341 -4,021 -
-
NP to SH 1,155 1,689 1,307 457 -462 341 -4,021 -
-
Tax Rate 41.94% 0.05% -4.25% 28.67% - 10.26% - -
Total Cost 48,330 45,250 41,514 38,775 39,418 39,249 46,956 0.48%
-
Net Worth 43,402 42,417 40,720 38,833 38,114 37,702 37,803 2.32%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 43,402 42,417 40,720 38,833 38,114 37,702 37,803 2.32%
NOSH 40,945 41,181 41,132 40,877 41,428 40,540 41,090 -0.05%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.68% 4.33% 3.15% 0.76% -1.68% 0.86% -9.37% -
ROE 2.66% 3.98% 3.21% 1.18% -1.21% 0.90% -10.64% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 121.28 114.86 104.21 95.58 93.58 97.66 104.49 2.51%
EPS 2.82 4.10 3.18 1.12 -1.12 0.84 -9.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 0.99 0.95 0.92 0.93 0.92 2.38%
Adjusted Per Share Value based on latest NOSH - 40,877
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 18.56 17.68 16.02 14.60 14.49 14.80 16.05 2.44%
EPS 0.43 0.63 0.49 0.17 -0.17 0.13 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1585 0.1522 0.1451 0.1424 0.1409 0.1413 2.32%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.58 0.40 0.62 0.60 0.56 0.54 1.00 -
P/RPS 0.48 0.35 0.59 0.63 0.60 0.55 0.96 -10.90%
P/EPS 20.56 9.75 19.51 53.67 -50.22 64.20 -10.22 -
EY 4.86 10.25 5.13 1.86 -1.99 1.56 -9.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.63 0.63 0.61 0.58 1.09 -10.76%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 18/11/08 27/11/07 29/11/06 30/11/05 30/11/04 18/12/03 -
Price 0.69 0.34 0.70 0.66 0.42 0.55 1.23 -
P/RPS 0.57 0.30 0.67 0.69 0.45 0.56 1.18 -11.41%
P/EPS 24.46 8.29 22.03 59.03 -37.66 65.39 -12.57 -
EY 4.09 12.06 4.54 1.69 -2.66 1.53 -7.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.33 0.71 0.69 0.46 0.59 1.34 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment