[CFM] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -56.13%
YoY- 601.96%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
Revenue 39,559 42,351 43,431 48,679 40,181 0.01%
PBT 213 -2,348 -1,575 1,170 915 1.54%
Tax 218 -1,705 -714 71 41 -1.74%
NP 431 -4,053 -2,289 1,241 956 0.84%
-
NP to SH 431 -4,053 -2,289 716 102 -1.50%
-
Tax Rate -102.35% - - -6.07% -4.48% -
Total Cost 39,128 46,404 45,720 47,438 39,225 0.00%
-
Net Worth 38,547 38,158 32,824 46,234 3,230,000 4.76%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
Net Worth 38,547 38,158 32,824 46,234 3,230,000 4.76%
NOSH 41,008 41,030 16,412 16,395 1,615,000 3.93%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
NP Margin 1.09% -9.57% -5.27% 2.55% 2.38% -
ROE 1.12% -10.62% -6.97% 1.55% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
RPS 96.47 103.22 264.63 296.91 2.49 -3.77%
EPS 1.05 -9.88 -13.95 4.37 0.01 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 2.00 2.82 2.00 0.79%
Adjusted Per Share Value based on latest NOSH - 16,395
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
RPS 14.78 15.83 16.23 18.19 15.02 0.01%
EPS 0.16 -1.51 -0.86 0.27 0.04 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1441 0.1426 0.1227 0.1728 12.0711 4.76%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - -
Price 0.53 1.14 0.68 0.76 0.00 -
P/RPS 0.55 1.10 0.26 0.26 0.00 -100.00%
P/EPS 50.43 -11.54 -4.88 17.40 0.00 -100.00%
EY 1.98 -8.66 -20.51 5.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.23 0.34 0.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 CAGR
Date 25/02/05 27/02/04 28/02/03 27/02/02 - -
Price 0.61 1.09 0.64 0.80 0.00 -
P/RPS 0.63 1.06 0.24 0.27 0.00 -100.00%
P/EPS 58.04 -11.03 -4.59 18.32 0.00 -100.00%
EY 1.72 -9.06 -21.79 5.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.17 0.32 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment