[CGB] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -5.72%
YoY- 114.81%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 59,604 53,205 56,089 59,755 54,790 59,730 66,606 -1.83%
PBT 1,916 -11,531 -1,414 395 -2,358 91 2,681 -5.44%
Tax -41 0 -18 -49 21 146 -201 -23.25%
NP 1,875 -11,531 -1,432 346 -2,337 237 2,480 -4.54%
-
NP to SH 1,875 -11,531 -1,432 346 -2,337 237 2,480 -4.54%
-
Tax Rate 2.14% - - 12.41% - -160.44% 7.50% -
Total Cost 57,729 64,736 57,521 59,409 57,127 59,493 64,126 -1.73%
-
Net Worth 47,481 43,817 56,508 57,173 59,284 61,781 61,593 -4.24%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 796 799 685 923 685 -
Div Payout % - - 0.00% 231.18% 0.00% 389.72% 27.63% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 47,481 43,817 56,508 57,173 59,284 61,781 61,593 -4.24%
NOSH 47,200 45,172 45,942 44,666 46,315 45,763 45,625 0.56%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.15% -21.67% -2.55% 0.58% -4.27% 0.40% 3.72% -
ROE 3.95% -26.32% -2.53% 0.61% -3.94% 0.38% 4.03% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 126.79 117.78 122.09 133.78 118.30 130.52 145.99 -2.32%
EPS 3.99 -25.53 -3.12 0.77 -5.05 0.52 5.44 -5.03%
DPS 0.00 0.00 1.75 1.79 1.50 2.00 1.50 -
NAPS 1.01 0.97 1.23 1.28 1.28 1.35 1.35 -4.71%
Adjusted Per Share Value based on latest NOSH - 44,666
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.81 6.97 7.35 7.83 7.18 7.83 8.73 -1.83%
EPS 0.25 -1.51 -0.19 0.05 -0.31 0.03 0.33 -4.51%
DPS 0.00 0.00 0.10 0.10 0.09 0.12 0.09 -
NAPS 0.0622 0.0574 0.0741 0.0749 0.0777 0.081 0.0807 -4.24%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.01 0.70 0.88 0.75 0.40 0.45 0.515 -
P/RPS 0.80 0.59 0.72 0.56 0.34 0.34 0.35 14.75%
P/EPS 25.32 -2.74 -28.23 96.82 -7.93 86.89 9.47 17.79%
EY 3.95 -36.47 -3.54 1.03 -12.61 1.15 10.55 -15.09%
DY 0.00 0.00 1.99 2.39 3.75 4.44 2.91 -
P/NAPS 1.00 0.72 0.72 0.59 0.31 0.33 0.38 17.48%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 27/05/16 27/05/15 27/05/14 30/05/13 30/05/12 18/05/11 -
Price 0.99 0.72 0.99 0.75 0.50 0.47 0.47 -
P/RPS 0.78 0.61 0.81 0.56 0.42 0.36 0.32 15.99%
P/EPS 24.82 -2.82 -31.76 96.82 -9.91 90.76 8.65 19.18%
EY 4.03 -35.45 -3.15 1.03 -10.09 1.10 11.57 -16.10%
DY 0.00 0.00 1.77 2.39 3.00 4.26 3.19 -
P/NAPS 0.98 0.74 0.80 0.59 0.39 0.35 0.35 18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment