[MJPERAK] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -2.46%
YoY- -10.66%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 24,350 46,974 0 0 0 286 11,253 13.71%
PBT 4,781 17,464 0 -7,836 -7,081 -9,839 -14,863 -
Tax -2,138 -5,627 0 0 0 0 0 -
NP 2,643 11,837 0 -7,836 -7,081 -9,839 -14,863 -
-
NP to SH 2,609 11,794 0 -7,836 -7,081 -9,839 -14,863 -
-
Tax Rate 44.72% 32.22% - - - - - -
Total Cost 21,707 35,137 0 7,836 7,081 10,125 26,116 -3.03%
-
Net Worth 61,584 658,910 0 -72,316 -65,312 -58,818 -48,862 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 4 - - - - - - -
Div Payout % 0.17% - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 61,584 658,910 0 -72,316 -65,312 -58,818 -48,862 -
NOSH 45,283 491,724 7,955 18,495 18,502 18,496 18,508 16.06%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.85% 25.20% 0.00% 0.00% 0.00% -3,440.21% -132.08% -
ROE 4.24% 1.79% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 53.77 9.55 0.00 0.00 0.00 1.55 60.80 -2.02%
EPS 5.76 2.40 0.00 -42.37 -38.27 -53.19 -80.30 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 0.00 -3.91 -3.53 -3.18 -2.64 -
Adjusted Per Share Value based on latest NOSH - 18,495
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.56 16.52 0.00 0.00 0.00 0.10 3.96 13.69%
EPS 0.92 4.15 0.00 -2.76 -2.49 -3.46 -5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 2.3167 0.00 -0.2543 -0.2296 -0.2068 -0.1718 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.18 0.31 0.22 0.51 0.51 0.51 0.51 -
P/RPS 0.33 3.25 0.00 0.00 0.00 32.98 0.84 -14.40%
P/EPS 3.12 12.92 0.00 -1.20 -1.33 -0.96 -0.64 -
EY 32.01 7.74 0.00 -83.07 -75.04 -104.30 -157.46 -
DY 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 24/05/07 30/05/06 11/11/05 28/05/04 30/05/03 -
Price 0.20 0.40 0.22 0.22 0.51 0.51 0.51 -
P/RPS 0.37 4.19 0.00 0.00 0.00 32.98 0.84 -12.76%
P/EPS 3.47 16.68 0.00 -0.52 -1.33 -0.96 -0.64 -
EY 28.81 6.00 0.00 -192.58 -75.04 -104.30 -157.46 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment