[ATAIMS] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -19.63%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,408,162 1,830,634 111,691 95,207 85,806 75,558 87,534 84.05%
PBT 151,487 98,382 7,861 1,567 2,962 -1,534 2,303 100.85%
Tax -40,893 -22,595 -21,648 890 528 1,042 -1,245 78.90%
NP 110,594 75,787 -13,787 2,457 3,490 -492 1,058 116.96%
-
NP to SH 110,594 75,787 -13,787 2,457 3,490 -492 1,058 116.96%
-
Tax Rate 26.99% 22.97% 275.38% -56.80% -17.83% - 54.06% -
Total Cost 3,297,568 1,754,847 125,478 92,750 82,316 76,050 86,476 83.41%
-
Net Worth 650,360 481,748 43,174 56,622 53,959 35,966 37,066 61.16%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 650,360 481,748 43,174 56,622 53,959 35,966 37,066 61.16%
NOSH 1,204,370 1,147,019 103,461 104,468 103,928 100,999 104,323 50.30%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.24% 4.14% -12.34% 2.58% 4.07% -0.65% 1.21% -
ROE 17.01% 15.73% -31.93% 4.34% 6.47% -1.37% 2.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 282.98 159.60 107.95 91.13 82.56 74.81 83.91 22.44%
EPS 9.18 6.61 -13.33 2.35 3.36 -0.49 1.01 44.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.42 0.4173 0.542 0.5192 0.3561 0.3553 7.22%
Adjusted Per Share Value based on latest NOSH - 104,468
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 282.98 152.00 9.27 7.91 7.12 6.27 7.27 84.04%
EPS 9.18 6.29 -1.14 0.20 0.29 -0.04 0.09 116.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.40 0.0358 0.047 0.0448 0.0299 0.0308 61.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.33 1.64 1.24 0.335 0.30 0.285 0.315 -
P/RPS 0.47 1.03 1.15 0.37 0.36 0.38 0.38 3.60%
P/EPS 14.48 24.82 -9.31 14.24 8.93 -58.51 31.06 -11.93%
EY 6.90 4.03 -10.75 7.02 11.19 -1.71 3.22 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.90 2.97 0.62 0.58 0.80 0.89 18.45%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 -
Price 1.69 1.70 1.34 0.375 0.365 0.265 0.31 -
P/RPS 0.60 1.07 1.24 0.41 0.44 0.35 0.37 8.38%
P/EPS 18.40 25.73 -10.06 15.94 10.87 -54.40 30.57 -8.10%
EY 5.43 3.89 -9.94 6.27 9.20 -1.84 3.27 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 4.05 3.21 0.69 0.70 0.74 0.87 23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment