[ATAIMS] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 25.53%
YoY- 3376.98%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 2,633,638 121,526 94,797 91,752 74,207 81,969 91,290 75.08%
PBT 138,399 9,723 -47 4,009 -776 -1,344 2,072 101.36%
Tax -29,957 -21,908 1,180 372 902 -1,428 527 -
NP 108,442 -12,185 1,133 4,381 126 -2,772 2,599 86.18%
-
NP to SH 108,442 -12,185 1,133 4,381 126 -2,772 2,599 86.18%
-
Tax Rate 21.65% 225.32% - -9.28% - - -25.43% -
Total Cost 2,525,196 133,711 93,664 87,371 74,081 84,741 88,691 74.69%
-
Net Worth 516,158 57,492 56,172 55,030 35,710 36,285 39,205 53.63%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 516,158 57,492 56,172 55,030 35,710 36,285 39,205 53.63%
NOSH 1,147,019 114,915 104,468 104,124 101,999 104,000 104,437 49.06%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.12% -10.03% 1.20% 4.77% 0.17% -3.38% 2.85% -
ROE 21.01% -21.19% 2.02% 7.96% 0.35% -7.64% 6.63% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 229.61 105.75 90.74 88.12 72.75 78.82 87.41 17.45%
EPS 9.45 -10.60 1.08 4.21 0.12 -2.67 2.49 24.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.5003 0.5377 0.5285 0.3501 0.3489 0.3754 3.06%
Adjusted Per Share Value based on latest NOSH - 104,124
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 218.67 10.09 7.87 7.62 6.16 6.81 7.58 75.08%
EPS 9.00 -1.01 0.09 0.36 0.01 -0.23 0.22 85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.0477 0.0466 0.0457 0.0297 0.0301 0.0326 53.59%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.65 1.48 0.42 0.39 0.21 0.29 0.28 -
P/RPS 0.72 1.40 0.46 0.44 0.29 0.37 0.32 14.46%
P/EPS 17.45 -13.96 38.73 9.27 170.00 -10.88 11.25 7.58%
EY 5.73 -7.16 2.58 10.79 0.59 -9.19 8.89 -7.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 2.96 0.78 0.74 0.60 0.83 0.75 30.28%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 26/02/18 21/02/17 22/02/16 25/02/15 24/02/14 27/02/13 -
Price 1.77 1.76 0.69 0.37 0.22 0.28 0.27 -
P/RPS 0.77 1.66 0.76 0.42 0.30 0.36 0.31 16.36%
P/EPS 18.72 -16.60 63.62 8.79 178.10 -10.51 10.85 9.51%
EY 5.34 -6.02 1.57 11.37 0.56 -9.52 9.22 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.52 1.28 0.70 0.63 0.80 0.72 32.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment