[ATAIMS] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 79.21%
YoY- 86.43%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 93,183 78,293 113,515 117,117 149,305 143,177 111,680 -2.97%
PBT 5,451 -9,405 1,251 -865 -6,712 10,693 -1,759 -
Tax -1,076 218 -769 286 2,446 -1,057 2,082 -
NP 4,375 -9,187 482 -579 -4,266 9,636 323 54.33%
-
NP to SH 4,375 -9,187 482 -579 -4,266 9,636 323 54.33%
-
Tax Rate 19.74% - 61.47% - - 9.88% - -
Total Cost 88,808 87,480 113,033 117,696 153,571 133,541 111,357 -3.69%
-
Net Worth 41,083 34,869 44,132 39,684 40,104 43,928 32,031 4.23%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 41,083 34,869 44,132 39,684 40,104 43,928 32,031 4.23%
NOSH 109,090 104,150 104,431 104,736 104,329 104,047 97,272 1.92%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.70% -11.73% 0.42% -0.49% -2.86% 6.73% 0.29% -
ROE 10.65% -26.35% 1.09% -1.46% -10.64% 21.94% 1.01% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 85.42 75.17 108.70 111.82 143.11 137.61 114.81 -4.80%
EPS 4.01 -8.82 0.46 -0.55 -4.09 9.26 0.33 51.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3766 0.3348 0.4226 0.3789 0.3844 0.4222 0.3293 2.26%
Adjusted Per Share Value based on latest NOSH - 104,736
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.73 6.50 9.42 9.72 12.39 11.88 9.27 -2.97%
EPS 0.36 -0.76 0.04 -0.05 -0.35 0.80 0.03 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0289 0.0366 0.0329 0.0333 0.0365 0.0266 4.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.265 0.28 0.25 0.10 0.09 0.16 0.25 -
P/RPS 0.31 0.37 0.23 0.09 0.06 0.12 0.22 5.87%
P/EPS 6.61 -3.17 54.17 -18.09 -2.20 1.73 75.29 -33.30%
EY 15.13 -31.50 1.85 -5.53 -45.43 57.88 1.33 49.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.59 0.26 0.23 0.38 0.76 -1.36%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.30 0.26 0.28 0.09 0.10 0.18 0.21 -
P/RPS 0.35 0.35 0.26 0.08 0.07 0.13 0.18 11.70%
P/EPS 7.48 -2.95 60.67 -16.28 -2.45 1.94 63.24 -29.91%
EY 13.37 -33.93 1.65 -6.14 -40.89 51.45 1.58 42.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.66 0.24 0.26 0.43 0.64 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment