[ATAIMS] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 68.33%
YoY- 147.62%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 92,753 80,078 77,299 93,183 78,293 113,515 117,117 -3.80%
PBT 1,992 2,345 -3,943 5,451 -9,405 1,251 -865 -
Tax 994 500 908 -1,076 218 -769 286 23.05%
NP 2,986 2,845 -3,035 4,375 -9,187 482 -579 -
-
NP to SH 2,986 2,845 -3,035 4,375 -9,187 482 -579 -
-
Tax Rate -49.90% -21.32% - 19.74% - 61.47% - -
Total Cost 89,767 77,233 80,334 88,808 87,480 113,033 117,696 -4.41%
-
Net Worth 56,177 53,151 35,494 41,083 34,869 44,132 39,684 5.95%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 56,177 53,151 35,494 41,083 34,869 44,132 39,684 5.95%
NOSH 104,206 104,280 102,142 109,090 104,150 104,431 104,736 -0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.22% 3.55% -3.93% 4.70% -11.73% 0.42% -0.49% -
ROE 5.32% 5.35% -8.55% 10.65% -26.35% 1.09% -1.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 89.01 76.79 75.68 85.42 75.17 108.70 111.82 -3.72%
EPS 2.87 2.73 -2.97 4.01 -8.82 0.46 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5097 0.3475 0.3766 0.3348 0.4226 0.3789 6.04%
Adjusted Per Share Value based on latest NOSH - 109,090
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.70 6.65 6.42 7.74 6.50 9.43 9.72 -3.80%
EPS 0.25 0.24 -0.25 0.36 -0.76 0.04 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0441 0.0295 0.0341 0.029 0.0366 0.033 5.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.37 0.265 0.28 0.265 0.28 0.25 0.10 -
P/RPS 0.42 0.35 0.37 0.31 0.37 0.23 0.09 29.24%
P/EPS 12.91 9.71 -9.42 6.61 -3.17 54.17 -18.09 -
EY 7.74 10.30 -10.61 15.13 -31.50 1.85 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.81 0.70 0.84 0.59 0.26 17.64%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.37 0.24 0.27 0.30 0.26 0.28 0.09 -
P/RPS 0.42 0.31 0.36 0.35 0.35 0.26 0.08 31.80%
P/EPS 12.91 8.80 -9.09 7.48 -2.95 60.67 -16.28 -
EY 7.74 11.37 -11.00 13.37 -33.93 1.65 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.47 0.78 0.80 0.78 0.66 0.24 19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment