[ATAIMS] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 70.66%
YoY- -729.51%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 19,664 25,004 28,583 26,866 33,928 29,938 26,862 -5.06%
PBT -2,025 1,579 841 -2,855 403 -3,103 -2,841 -5.48%
Tax 369 -660 353 1,843 -525 2,889 905 -13.87%
NP -1,656 919 1,194 -1,012 -122 -214 -1,936 -2.56%
-
NP to SH -1,656 919 1,194 -1,012 -122 -214 -1,936 -2.56%
-
Tax Rate - 41.80% -41.97% - 130.27% - - -
Total Cost 21,320 24,085 27,389 27,878 34,050 30,152 28,798 -4.88%
-
Net Worth 34,869 44,132 39,684 40,104 43,928 32,031 28,755 3.26%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 34,869 44,132 39,684 40,104 43,928 32,031 28,755 3.26%
NOSH 104,150 104,431 104,736 104,329 104,047 97,272 81,390 4.19%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -8.42% 3.68% 4.18% -3.77% -0.36% -0.71% -7.21% -
ROE -4.75% 2.08% 3.01% -2.52% -0.28% -0.67% -6.73% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.88 23.94 27.29 25.75 32.61 30.78 33.00 -8.87%
EPS -1.59 0.88 1.14 -0.97 -0.12 -0.22 -2.38 -6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.4226 0.3789 0.3844 0.4222 0.3293 0.3533 -0.89%
Adjusted Per Share Value based on latest NOSH - 104,329
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.63 2.08 2.37 2.23 2.82 2.49 2.23 -5.08%
EPS -0.14 0.08 0.10 -0.08 -0.01 -0.02 -0.16 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0366 0.033 0.0333 0.0365 0.0266 0.0239 3.27%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.28 0.25 0.10 0.09 0.16 0.25 0.25 -
P/RPS 1.48 1.04 0.37 0.35 0.49 0.81 0.76 11.73%
P/EPS -17.61 28.41 8.77 -9.28 -136.46 -113.64 -10.51 8.97%
EY -5.68 3.52 11.40 -10.78 -0.73 -0.88 -9.51 -8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.59 0.26 0.23 0.38 0.76 0.71 2.83%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 31/05/11 31/05/10 28/05/09 30/05/08 31/05/07 19/06/06 -
Price 0.26 0.28 0.09 0.10 0.18 0.21 0.17 -
P/RPS 1.38 1.17 0.33 0.39 0.55 0.68 0.52 17.64%
P/EPS -16.35 31.82 7.89 -10.31 -153.51 -95.45 -7.15 14.76%
EY -6.12 3.14 12.67 -9.70 -0.65 -1.05 -13.99 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.24 0.26 0.43 0.64 0.48 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment