[ECOWLD] YoY TTM Result on 30-Jun-2007 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 31.96%
YoY- 3470.89%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 59,062 46,413 74,720 46,621 45,947 74,185 80,130 -4.95%
PBT -5,924 -6,363 3,874 4,215 1,827 7,042 10,374 -
Tax -197 141 1,554 3,391 -1,614 -3,006 -3,370 -37.68%
NP -6,121 -6,222 5,428 7,606 213 4,036 7,004 -
-
NP to SH -6,121 -6,222 5,428 7,606 213 4,036 7,004 -
-
Tax Rate - - -40.11% -80.45% 88.34% 42.69% 32.49% -
Total Cost 65,183 52,635 69,292 39,015 45,734 70,149 73,126 -1.89%
-
Net Worth 286,649 303,243 310,811 306,533 289,099 301,146 297,500 -0.61%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 838 1,275 - - -
Div Payout % - - - 11.02% 598.96% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 286,649 303,243 310,811 306,533 289,099 301,146 297,500 -0.61%
NOSH 245,000 252,702 252,692 253,333 244,999 253,064 250,000 -0.33%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -10.36% -13.41% 7.26% 16.31% 0.46% 5.44% 8.74% -
ROE -2.14% -2.05% 1.75% 2.48% 0.07% 1.34% 2.35% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.11 18.37 29.57 18.40 18.75 29.31 32.05 -4.63%
EPS -2.50 -2.46 2.15 3.00 0.09 1.59 2.80 -
DPS 0.00 0.00 0.00 0.33 0.52 0.00 0.00 -
NAPS 1.17 1.20 1.23 1.21 1.18 1.19 1.19 -0.28%
Adjusted Per Share Value based on latest NOSH - 253,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.00 1.57 2.53 1.58 1.56 2.52 2.72 -4.99%
EPS -0.21 -0.21 0.18 0.26 0.01 0.14 0.24 -
DPS 0.00 0.00 0.00 0.03 0.04 0.00 0.00 -
NAPS 0.0972 0.1028 0.1054 0.104 0.098 0.1021 0.1009 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.21 0.31 0.43 0.28 0.35 0.46 -
P/RPS 0.91 1.14 1.05 2.34 1.49 1.19 1.44 -7.36%
P/EPS -8.81 -8.53 14.43 14.32 322.07 21.95 16.42 -
EY -11.36 -11.72 6.93 6.98 0.31 4.56 6.09 -
DY 0.00 0.00 0.00 0.77 1.86 0.00 0.00 -
P/NAPS 0.19 0.17 0.25 0.36 0.24 0.29 0.39 -11.29%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 0.20 0.21 0.35 0.38 0.35 0.36 0.45 -
P/RPS 0.83 1.14 1.18 2.06 1.87 1.23 1.40 -8.34%
P/EPS -8.01 -8.53 16.29 12.66 402.58 22.57 16.06 -
EY -12.49 -11.72 6.14 7.90 0.25 4.43 6.23 -
DY 0.00 0.00 0.00 0.87 1.49 0.00 0.00 -
P/NAPS 0.17 0.17 0.28 0.31 0.30 0.30 0.38 -12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment