[LOTUS] YoY TTM Result on 30-Jun-2021 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -59.14%
YoY- -70.07%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 50,506 62,763 60,278 54,283 58,038 54,105 32,578 7.57%
PBT 514 2,569 3,308 2,504 7,504 -2,268 -10,442 -
Tax 201 -70 -168 -258 0 0 0 -
NP 715 2,499 3,140 2,246 7,504 -2,268 -10,442 -
-
NP to SH 715 2,499 3,140 2,246 7,504 -2,267 -10,441 -
-
Tax Rate -39.11% 2.72% 5.08% 10.30% 0.00% - - -
Total Cost 49,791 60,264 57,138 52,037 50,534 56,373 43,020 2.46%
-
Net Worth 81,872 81,517 71,328 71,205 55,185 -27,973 -25,244 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 81,872 81,517 71,328 71,205 55,185 -27,973 -25,244 -
NOSH 1,025,371 1,018,974 1,018,974 1,018,974 690,405 68,229 68,229 57.02%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.42% 3.98% 5.21% 4.14% 12.93% -4.19% -32.05% -
ROE 0.87% 3.07% 4.40% 3.15% 13.60% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.94 6.16 5.92 5.34 8.41 79.30 47.75 -31.46%
EPS 0.07 0.25 0.31 0.22 1.09 -3.32 -15.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.08 -0.41 -0.37 -
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.94 4.89 4.70 4.23 4.52 4.22 2.54 7.58%
EPS 0.06 0.19 0.24 0.18 0.58 -0.18 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0635 0.0556 0.0555 0.043 -0.0218 -0.0197 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.235 0.135 0.165 0.235 0.295 0.16 0.105 -
P/RPS 4.76 2.19 2.79 4.40 3.51 0.20 0.22 66.85%
P/EPS 336.36 55.05 53.54 106.43 27.12 -4.82 -0.69 -
EY 0.30 1.82 1.87 0.94 3.69 -20.77 -145.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.69 2.36 3.36 3.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 19/08/22 20/08/21 25/08/20 20/08/19 30/08/18 -
Price 0.19 0.285 0.17 0.245 0.27 0.18 0.125 -
P/RPS 3.85 4.63 2.87 4.59 3.21 0.23 0.26 56.64%
P/EPS 271.95 116.21 55.17 110.96 24.82 -5.42 -0.82 -
EY 0.37 0.86 1.81 0.90 4.03 -18.46 -122.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.56 2.43 3.50 3.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment