[DATAPRP] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -44.2%
YoY- -134.38%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Revenue 33,392 36,178 35,787 35,539 52,169 42,458 88,194 -13.38%
PBT -10,977 -9,928 -11,532 -11,824 -2,001 -4,173 -1,314 36.91%
Tax 131 -102 -22 -13 -27 -121 -67 -
NP -10,846 -10,030 -11,554 -11,837 -2,028 -4,294 -1,381 35.66%
-
NP to SH -10,910 -9,858 -11,521 -11,836 -1,333 -4,028 -2,337 25.61%
-
Tax Rate - - - - - - - -
Total Cost 44,238 46,208 47,341 47,376 54,197 46,752 89,575 -9.91%
-
Net Worth 80,756 30,160 13,906 16,855 29,497 33,711 18,399 24.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 80,756 30,160 13,906 16,855 29,497 33,711 18,399 24.47%
NOSH 672,970 613,829 463,535 421,395 421,395 421,395 230,000 17.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -32.48% -27.72% -32.29% -33.31% -3.89% -10.11% -1.57% -
ROE -13.51% -32.69% -82.85% -70.22% -4.52% -11.95% -12.70% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.96 6.00 7.72 8.43 12.38 10.08 38.35 -26.12%
EPS -1.62 -1.63 -2.49 -2.81 -0.32 -0.96 -1.02 7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.05 0.03 0.04 0.07 0.08 0.08 6.18%
Adjusted Per Share Value based on latest NOSH - 421,395
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.42 4.79 4.74 4.70 6.90 5.62 11.67 -13.38%
EPS -1.44 -1.30 -1.52 -1.57 -0.18 -0.53 -0.31 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1069 0.0399 0.0184 0.0223 0.039 0.0446 0.0243 24.51%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/06/17 30/06/16 30/06/15 -
Price 0.28 1.82 0.09 0.22 0.42 0.15 0.19 -
P/RPS 5.64 30.35 1.17 2.61 3.39 1.49 0.50 43.13%
P/EPS -17.27 -111.37 -3.62 -7.83 -132.77 -15.69 -18.70 -1.17%
EY -5.79 -0.90 -27.62 -12.77 -0.75 -6.37 -5.35 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 36.40 3.00 5.50 6.00 1.88 2.38 -0.31%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Date 26/05/22 28/05/21 03/06/20 29/05/19 29/08/17 17/08/16 - -
Price 0.23 1.57 0.155 0.185 0.365 0.155 0.00 -
P/RPS 4.64 26.18 2.01 2.19 2.95 1.54 0.00 -
P/EPS -14.19 -96.07 -6.24 -6.59 -115.39 -16.22 0.00 -
EY -7.05 -1.04 -16.04 -15.18 -0.87 -6.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 31.40 5.17 4.63 5.21 1.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment