[PANSAR] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -26.94%
YoY- -223.79%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 396,096 96,236 0 0 0 0 0 -
PBT 26,957 6,854 280 -735 -227 -1,068 -552 -
Tax -6,847 -1,652 -956 0 0 -1 4 -
NP 20,110 5,202 -676 -735 -227 -1,069 -548 -
-
NP to SH 20,110 5,202 -676 -735 -227 -1,069 -548 -
-
Tax Rate 25.40% 24.10% 341.43% - - - - -
Total Cost 375,986 91,034 676 735 227 1,069 548 196.83%
-
Net Worth 129,188 104,040 0 7,051 7,885 7,575 8,907 56.13%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 5,603 - - - - - - -
Div Payout % 27.86% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 129,188 104,040 0 7,051 7,885 7,575 8,907 56.13%
NOSH 280,844 260,100 41,538 42,352 42,857 39,999 41,428 37.55%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.08% 5.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 15.57% 5.00% 0.00% -10.42% -2.88% -14.11% -6.15% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 141.04 37.00 0.00 0.00 0.00 0.00 0.00 -
EPS 7.16 2.00 -1.63 -1.74 -0.53 -2.67 -1.32 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.40 0.00 0.1665 0.184 0.1894 0.215 13.50%
Adjusted Per Share Value based on latest NOSH - 42,352
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 76.91 18.69 0.00 0.00 0.00 0.00 0.00 -
EPS 3.90 1.01 -0.13 -0.14 -0.04 -0.21 -0.11 -
DPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2508 0.202 0.00 0.0137 0.0153 0.0147 0.0173 56.12%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 20/11/09 24/03/08 31/12/07 29/12/06 30/12/05 -
Price 0.47 0.50 0.18 0.18 0.41 0.39 0.36 -
P/RPS 0.33 1.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.56 25.00 -11.06 -10.37 -77.41 -14.59 -27.22 -
EY 15.24 4.00 -9.04 -9.64 -1.29 -6.85 -3.67 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.25 0.00 1.08 2.23 2.06 1.67 -7.88%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 17/02/12 24/02/11 25/02/10 24/03/08 28/02/08 26/02/07 28/02/06 -
Price 0.47 0.49 0.18 0.18 0.30 0.54 0.39 -
P/RPS 0.33 1.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.56 24.50 -11.06 -10.37 -56.64 -20.21 -29.48 -
EY 15.24 4.08 -9.04 -9.64 -1.77 -4.95 -3.39 -
DY 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.23 0.00 1.08 1.63 2.85 1.81 -9.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment