[LIONPSIM] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 4.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 475,150 468,074 539,505 573,412 -6.07%
PBT 10,368 1,556 34,440 67,550 -46.45%
Tax -3,421 -1,937 6,855 -3,710 -2.66%
NP 6,947 -381 41,295 63,840 -52.25%
-
NP to SH 6,947 -381 30,932 63,840 -52.25%
-
Tax Rate 33.00% 124.49% -19.90% 5.49% -
Total Cost 468,203 468,455 498,210 509,572 -2.78%
-
Net Worth 1,335,573 1,324,681 1,313,296 1,270,066 1.69%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 16,222 203 202 2,025 100.09%
Div Payout % 233.52% 0.00% 0.66% 3.17% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,335,573 1,324,681 1,313,296 1,270,066 1.69%
NOSH 202,666 203,172 202,982 202,562 0.01%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.46% -0.08% 7.65% 11.13% -
ROE 0.52% -0.03% 2.36% 5.03% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 234.45 230.38 265.79 283.08 -6.08%
EPS 3.43 -0.19 15.24 31.52 -52.25%
DPS 8.00 0.10 0.10 1.00 100.00%
NAPS 6.59 6.52 6.47 6.27 1.67%
Adjusted Per Share Value based on latest NOSH - 202,562
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 205.19 202.13 232.98 247.62 -6.07%
EPS 3.00 -0.16 13.36 27.57 -52.25%
DPS 7.01 0.09 0.09 0.87 100.47%
NAPS 5.7674 5.7204 5.6712 5.4846 1.69%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.60 1.61 1.80 2.62 -
P/RPS 0.68 0.70 0.68 0.93 -9.91%
P/EPS 46.68 -858.55 11.81 8.31 77.76%
EY 2.14 -0.12 8.47 12.03 -43.75%
DY 5.00 0.06 0.06 0.38 136.08%
P/NAPS 0.24 0.25 0.28 0.42 -17.01%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 21/08/02 27/08/01 29/08/00 -
Price 1.69 1.83 2.28 3.06 -
P/RPS 0.72 0.79 0.86 1.08 -12.64%
P/EPS 49.30 -975.87 14.96 9.71 71.87%
EY 2.03 -0.10 6.68 10.30 -41.80%
DY 4.73 0.05 0.04 0.33 142.91%
P/NAPS 0.26 0.28 0.35 0.49 -19.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment