[LIONPSIM] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -12.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 498,711 496,945 522,257 513,014 -0.93%
PBT 9,934 6,972 14,977 59,223 -44.85%
Tax -3,907 -1,935 7,145 -3,596 2.80%
NP 6,027 5,037 22,122 55,627 -52.32%
-
NP to SH 6,027 5,037 11,759 55,627 -52.32%
-
Tax Rate 39.33% 27.75% -47.71% 6.07% -
Total Cost 492,684 491,908 500,135 457,387 2.50%
-
Net Worth 1,348,705 1,335,427 1,325,133 1,298,501 1.27%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 16,222 203 202 2,025 100.09%
Div Payout % 269.16% 4.03% 1.73% 3.64% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,348,705 1,335,427 1,325,133 1,298,501 1.27%
NOSH 203,118 203,261 203,866 203,208 -0.01%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 1.21% 1.01% 4.24% 10.84% -
ROE 0.45% 0.38% 0.89% 4.28% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 245.53 244.49 256.18 252.46 -0.92%
EPS 2.97 2.48 5.77 27.37 -52.30%
DPS 8.00 0.10 0.10 1.00 100.00%
NAPS 6.64 6.57 6.50 6.39 1.28%
Adjusted Per Share Value based on latest NOSH - 203,208
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 215.36 214.60 225.53 221.54 -0.93%
EPS 2.60 2.18 5.08 24.02 -52.34%
DPS 7.01 0.09 0.09 0.87 100.47%
NAPS 5.8242 5.7668 5.7224 5.6074 1.27%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.64 1.60 1.74 2.60 -
P/RPS 0.67 0.65 0.68 1.03 -13.35%
P/EPS 55.27 64.57 30.17 9.50 79.85%
EY 1.81 1.55 3.31 10.53 -44.39%
DY 4.88 0.06 0.06 0.38 134.17%
P/NAPS 0.25 0.24 0.27 0.41 -15.20%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/03 27/11/02 28/11/01 27/11/00 -
Price 1.72 1.48 2.26 2.70 -
P/RPS 0.70 0.61 0.88 1.07 -13.18%
P/EPS 57.97 59.72 39.18 9.86 80.48%
EY 1.73 1.67 2.55 10.14 -44.53%
DY 4.65 0.07 0.04 0.37 132.49%
P/NAPS 0.26 0.23 0.35 0.42 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment