[LIONPSIM] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -100.79%
YoY- -100.62%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 755,137 838,773 581,322 476,006 380,474 339,658 565,103 3.93%
PBT 16,655 2,677 -1,040 13,387 22,840 16,716 -379,870 -
Tax -3,775 -2,080 -2,833 -4,312 -3,611 -1,957 -7,001 -7.89%
NP 12,880 597 -3,873 9,075 19,229 14,759 -386,871 -
-
NP to SH 12,881 655 -1,047 9,075 19,228 14,746 -387,197 -
-
Tax Rate 22.67% 77.70% - 32.21% 15.81% 11.71% - -
Total Cost 742,257 838,176 585,195 466,931 361,245 324,899 951,974 -3.26%
-
Net Worth 760,942 740,437 733,602 551,341 546,784 652,893 514,621 5.34%
Dividend
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 760,942 740,437 733,602 551,341 546,784 652,893 514,621 5.34%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 228,720 0.16%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.71% 0.07% -0.67% 1.91% 5.05% 4.35% -68.46% -
ROE 1.69% 0.09% -0.14% 1.65% 3.52% 2.26% -75.24% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 331.45 368.16 255.16 208.93 167.00 122.26 247.07 3.99%
EPS 5.65 0.29 -0.46 3.98 8.44 5.31 -169.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.25 3.22 2.42 2.40 2.35 2.25 5.40%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 326.09 362.21 251.03 205.56 164.30 146.68 244.03 3.93%
EPS 5.56 0.28 -0.45 3.92 8.30 6.37 -167.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.286 3.1975 3.1679 2.3809 2.3612 2.8194 2.2223 5.34%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/12/23 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.43 0.485 0.56 0.42 0.525 0.57 0.61 -
P/RPS 0.13 0.13 0.22 0.20 0.31 0.47 0.25 -8.34%
P/EPS 7.61 168.70 -121.86 10.54 6.22 10.74 -0.36 -
EY 13.15 0.59 -0.82 9.48 16.08 9.31 -277.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.17 0.22 0.24 0.27 -9.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/24 21/02/23 22/02/22 27/08/19 28/08/18 28/08/17 22/08/16 -
Price 0.435 0.48 0.55 0.41 0.545 0.485 0.56 -
P/RPS 0.13 0.13 0.22 0.20 0.33 0.40 0.23 -7.31%
P/EPS 7.69 166.96 -119.68 10.29 6.46 9.14 -0.33 -
EY 13.00 0.60 -0.84 9.72 15.49 10.94 -302.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.17 0.23 0.21 0.25 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment