[LIONPSIM] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 350.48%
YoY- -97.33%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 222,518 216,586 195,855 208,086 100,309 117,455 155,472 26.97%
PBT 1,709 536 -686 3,574 -871 -4,038 295 222.21%
Tax -1,339 -835 -341 -1,362 -555 188 -1,104 13.71%
NP 370 -299 -1,027 2,212 -1,426 -3,850 -809 -
-
NP to SH 380 -293 -983 3,667 -1,464 -3,070 -180 -
-
Tax Rate 78.35% 155.78% - 38.11% - - 374.24% -
Total Cost 222,148 216,885 196,882 205,874 101,735 121,305 156,281 26.39%
-
Net Worth 744,994 742,716 738,159 733,602 731,324 729,046 729,046 1.45%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 744,994 742,716 738,159 733,602 731,324 729,046 729,046 1.45%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.17% -0.14% -0.52% 1.06% -1.42% -3.28% -0.52% -
ROE 0.05% -0.04% -0.13% 0.50% -0.20% -0.42% -0.02% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 97.67 95.07 85.97 91.34 44.03 51.55 68.24 26.97%
EPS 0.17 -0.13 -0.43 1.61 -0.64 -1.35 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.26 3.24 3.22 3.21 3.20 3.20 1.45%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 97.50 94.90 85.81 91.17 43.95 51.46 68.12 26.97%
EPS 0.17 -0.13 -0.43 1.61 -0.64 -1.35 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2642 3.2542 3.2342 3.2142 3.2043 3.1943 3.1943 1.45%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.44 0.515 0.53 0.56 0.62 0.675 0.625 -
P/RPS 0.45 0.54 0.62 0.61 1.41 1.31 0.92 -37.89%
P/EPS 263.80 -400.45 -122.84 34.79 -96.48 -50.09 -791.07 -
EY 0.38 -0.25 -0.81 2.87 -1.04 -2.00 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.16 0.17 0.19 0.21 0.20 -24.94%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 24/05/21 -
Price 0.50 0.49 0.52 0.55 0.60 0.625 0.73 -
P/RPS 0.51 0.52 0.60 0.60 1.36 1.21 1.07 -38.95%
P/EPS 299.77 -381.01 -120.52 34.17 -93.37 -46.38 -923.97 -
EY 0.33 -0.26 -0.83 2.93 -1.07 -2.16 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.17 0.19 0.20 0.23 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment