[CRESBLD] YoY TTM Result on 31-Mar-2001 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -1.45%
YoY- 72.65%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Revenue 233,459 92,385 1,027 33,447 60,178 37.55%
PBT 28,371 12,266 -52,889 -48,659 -178,911 -
Tax -9,483 -6,275 0 48,659 178,911 -
NP 18,888 5,991 -52,889 0 0 -
-
NP to SH 18,825 8,054 -52,889 -48,939 -178,911 -
-
Tax Rate 33.42% 51.16% - - - -
Total Cost 214,571 86,394 53,916 33,447 60,178 34.84%
-
Net Worth 69,728 30,601 0 -168,633 -120,037 -
Dividend
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Div 2,068 - - - - -
Div Payout % 10.99% - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Net Worth 69,728 30,601 0 -168,633 -120,037 -
NOSH 113,787 94,976 50,243 50,260 50,258 21.18%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
NP Margin 8.09% 6.48% -5,149.85% 0.00% 0.00% -
ROE 27.00% 26.32% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
RPS 205.17 97.27 2.04 66.55 119.74 13.50%
EPS 16.54 8.48 -105.27 -97.37 -355.98 -
DPS 1.82 0.00 0.00 0.00 0.00 -
NAPS 0.6128 0.3222 0.00 -3.3552 -2.3884 -
Adjusted Per Share Value based on latest NOSH - 50,260
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
RPS 131.96 52.22 0.58 18.90 34.01 37.55%
EPS 10.64 4.55 -29.89 -27.66 -101.12 -
DPS 1.17 0.00 0.00 0.00 0.00 -
NAPS 0.3941 0.173 0.00 -0.9532 -0.6785 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Date 30/06/04 30/06/03 31/05/02 30/03/01 31/03/00 -
Price 1.04 0.84 0.18 0.16 1.44 -
P/RPS 0.51 0.86 8.81 0.24 1.20 -18.22%
P/EPS 6.29 9.91 -0.17 -0.16 -0.40 -
EY 15.91 10.10 -584.81 -608.57 -247.21 -
DY 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 CAGR
Date 11/08/04 15/08/03 29/08/02 28/05/01 - -
Price 0.90 0.85 0.18 0.19 0.00 -
P/RPS 0.44 0.87 8.81 0.29 0.00 -
P/EPS 5.44 10.02 -0.17 -0.20 0.00 -
EY 18.38 9.98 -584.81 -512.48 0.00 -
DY 2.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.64 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment