[TSM] YoY TTM Result on 31-Jul-2001 [#2]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -18.12%
YoY- -611.06%
Quarter Report
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 130,091 109,124 107,457 99,851 95,748 20,761 -1.91%
PBT 10,605 1,567 -2,109 -1,556 5,184 185 -4.16%
Tax -10,490 -6,545 -7,159 1,618 -4,226 -185 -4.15%
NP 115 -4,978 -9,268 62 958 0 -100.00%
-
NP to SH 115 -4,978 -622 -4,896 958 -57 -
-
Tax Rate 98.92% 417.68% - - 81.52% 100.00% -
Total Cost 129,976 114,102 116,725 99,789 94,790 20,761 -1.91%
-
Net Worth 46,118 46,544 51,191 57,382 61,731 42,553 -0.08%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 46,118 46,544 51,191 57,382 61,731 42,553 -0.08%
NOSH 53,009 53,499 53,042 49,897 50,384 28,499 -0.65%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 0.09% -4.56% -8.62% 0.06% 1.00% 0.00% -
ROE 0.25% -10.70% -1.22% -8.53% 1.55% -0.13% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 245.41 203.97 202.58 200.11 190.03 72.85 -1.26%
EPS 0.22 -9.30 -1.17 -9.81 1.90 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.9651 1.15 1.2252 1.4931 0.56%
Adjusted Per Share Value based on latest NOSH - 49,897
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 102.08 85.63 84.32 78.35 75.13 16.29 -1.91%
EPS 0.09 -3.91 -0.49 -3.84 0.75 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.3652 0.4017 0.4503 0.4844 0.3339 -0.08%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/09/04 26/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment