[AVI] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -123.21%
YoY- -109.76%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 359,956 297,410 329,513 355,311 255,482 60,012 -1.86%
PBT 6,919 -17,737 -17,802 -3,023 7,757 2,019 -1.28%
Tax 397 1,397 4,686 2,939 -1,334 -937 -
NP 7,316 -16,340 -13,116 -84 6,423 1,082 -1.99%
-
NP to SH 7,316 -16,340 -13,116 -627 6,423 1,082 -1.99%
-
Tax Rate -5.74% - - - 17.20% 46.41% -
Total Cost 352,640 313,750 342,629 355,395 249,059 58,930 -1.86%
-
Net Worth 226,631 175,752 178,799 179,195 172,979 183,939 -0.21%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 226,631 175,752 178,799 179,195 172,979 183,939 -0.21%
NOSH 98,325 98,016 98,176 98,006 97,179 98,363 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.03% -5.49% -3.98% -0.02% 2.51% 1.80% -
ROE 3.23% -9.30% -7.34% -0.35% 3.71% 0.59% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 366.08 303.43 335.63 362.54 262.90 61.01 -1.86%
EPS 7.44 -16.67 -13.36 -0.64 6.61 1.10 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3049 1.7931 1.8212 1.8284 1.78 1.87 -0.21%
Adjusted Per Share Value based on latest NOSH - 98,006
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.76 26.24 29.08 31.35 22.54 5.30 -1.86%
EPS 0.65 -1.44 -1.16 -0.06 0.57 0.10 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1551 0.1578 0.1581 0.1526 0.1623 -0.21%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.16 0.28 0.22 0.23 0.38 0.00 -
P/RPS 0.04 0.09 0.07 0.06 0.14 0.00 -100.00%
P/EPS 2.15 -1.68 -1.65 -35.95 5.75 0.00 -100.00%
EY 46.50 -59.54 -60.73 -2.78 17.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.16 0.12 0.13 0.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 28/11/03 29/11/02 29/11/01 30/11/00 - -
Price 0.13 0.34 0.22 0.23 0.32 0.00 -
P/RPS 0.04 0.11 0.07 0.06 0.12 0.00 -100.00%
P/EPS 1.75 -2.04 -1.65 -35.95 4.84 0.00 -100.00%
EY 57.24 -49.03 -60.73 -2.78 20.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.19 0.12 0.13 0.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment