[JIANKUN] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 14.37%
YoY- -12.15%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 54,466 55,269 50,005 26,417 60,215 30,865 17,784 20.49%
PBT -2,372 6,685 5,850 3,252 -2,080 -1,207 -1,671 6.00%
Tax 326 -2,086 -615 -1,188 -2,534 -382 726 -12.48%
NP -2,046 4,599 5,235 2,064 -4,614 -1,589 -945 13.73%
-
NP to SH -2,046 4,599 5,235 2,064 -4,614 -1,589 -945 13.73%
-
Tax Rate - 31.20% 10.51% 36.53% - - - -
Total Cost 56,512 50,670 44,770 24,353 64,829 32,454 18,729 20.19%
-
Net Worth 85,586 76,361 56,727 51,722 43,379 50,053 47,294 10.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 85,586 76,361 56,727 51,722 43,379 50,053 47,294 10.38%
NOSH 240,955 207,872 166,845 166,845 166,845 166,845 152,564 7.91%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -3.76% 8.32% 10.47% 7.81% -7.66% -5.15% -5.31% -
ROE -2.39% 6.02% 9.23% 3.99% -10.64% -3.17% -2.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.55 28.23 29.97 15.83 36.09 20.35 11.66 12.42%
EPS -0.88 2.35 3.14 1.24 -2.77 -1.05 -0.62 6.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.34 0.31 0.26 0.33 0.31 2.99%
Adjusted Per Share Value based on latest NOSH - 207,872
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.55 10.71 9.69 5.12 11.67 5.98 3.45 20.46%
EPS -0.40 0.89 1.01 0.40 -0.89 -0.31 -0.18 14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.148 0.1099 0.1002 0.0841 0.097 0.0916 10.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.225 0.295 0.40 0.305 0.33 0.29 0.245 -
P/RPS 0.96 1.05 1.33 1.93 0.91 1.43 2.10 -12.22%
P/EPS -25.44 12.56 12.75 24.65 -11.93 -27.68 -39.55 -7.08%
EY -3.93 7.96 7.84 4.06 -8.38 -3.61 -2.53 7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 1.18 0.98 1.27 0.88 0.79 -4.21%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 27/08/21 27/08/20 27/08/19 16/08/18 22/08/17 18/08/16 -
Price 0.21 0.31 0.46 0.31 0.35 0.27 0.24 -
P/RPS 0.89 1.10 1.53 1.96 0.97 1.33 2.06 -13.04%
P/EPS -23.74 13.20 14.66 25.06 -12.66 -25.77 -38.75 -7.83%
EY -4.21 7.58 6.82 3.99 -7.90 -3.88 -2.58 8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 1.35 1.00 1.35 0.82 0.77 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment