[JIANKUN] YoY TTM Result on 30-Sep-2023

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -35.51%
YoY- -328.76%
View:
Show?
TTM Result
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Revenue 11,017 5,848 10,088 42,393 11,920 -9.99%
PBT -24,890 -20,411 -18,858 -5,574 -18,463 49.08%
Tax 1,870 1,870 1,870 205 1,870 0.00%
NP -23,020 -18,541 -16,988 -5,369 -16,593 54.91%
-
NP to SH -23,020 -18,541 -16,988 -5,369 -16,593 54.91%
-
Tax Rate - - - - - -
Total Cost 34,037 24,389 27,076 47,762 28,513 26.71%
-
Net Worth 92,810 96,379 92,810 83,298 94,030 -1.73%
Dividend
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Net Worth 92,810 96,379 92,810 83,298 94,030 -1.73%
NOSH 360,514 360,514 360,514 244,886 342,886 6.93%
Ratio Analysis
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
NP Margin -208.95% -317.05% -168.40% -12.66% -139.20% -
ROE -24.80% -19.24% -18.30% -6.45% -17.65% -
Per Share
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 3.09 1.64 2.83 18.32 5.58 -54.62%
EPS -6.45 -5.19 -4.76 -2.32 -7.76 -21.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.36 0.44 -50.50%
Adjusted Per Share Value based on latest NOSH - 360,514
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
RPS 2.13 1.13 1.95 8.21 2.31 -10.27%
EPS -4.46 -3.59 -3.29 -1.04 -3.22 54.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.1867 0.1798 0.1614 0.1822 -1.75%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 29/09/23 31/03/23 30/06/23 30/09/22 30/12/22 -
Price 0.19 0.21 0.20 0.225 0.25 -
P/RPS 6.16 12.82 7.08 1.23 4.48 53.07%
P/EPS -2.95 -4.04 -4.20 -9.70 -3.22 -11.04%
EY -33.94 -24.73 -23.80 -10.31 -31.06 12.58%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.77 0.62 0.57 39.20%
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/06/23 30/09/22 31/12/22 CAGR
Date 29/11/23 30/05/23 23/08/23 23/11/22 28/02/23 -
Price 0.185 0.20 0.21 0.21 0.20 -
P/RPS 5.99 12.21 7.43 1.15 3.59 98.27%
P/EPS -2.87 -3.85 -4.41 -9.05 -2.58 15.30%
EY -34.86 -25.97 -22.66 -11.05 -38.82 -13.39%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.81 0.58 0.45 83.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment