[JIANKUN] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 83.82%
YoY- 82.62%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
Revenue 4,807 9,910 13,400 25,194 102,635 94,563 69,791 -32.69%
PBT 7,753 -356 -1,930 -3,798 -21,424 650 14,856 -9.17%
Tax -4,209 0 58 -86 -756 -475 -800 27.85%
NP 3,544 -356 -1,872 -3,884 -22,180 175 14,056 -18.44%
-
NP to SH 3,544 -356 -1,872 -3,884 -22,353 175 14,056 -18.44%
-
Tax Rate 54.29% - - - - 73.08% 5.39% -
Total Cost 1,263 10,266 15,272 29,078 124,815 94,388 55,735 -42.91%
-
Net Worth 19,721 15,274 15,747 17,461 22,114 44,701 15,869 3.26%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
Net Worth 19,721 15,274 15,747 17,461 22,114 44,701 15,869 3.26%
NOSH 50,764 50,847 50,864 51,190 50,896 51,016 51,962 -0.34%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
NP Margin 73.73% -3.59% -13.97% -15.42% -21.61% 0.19% 20.14% -
ROE 17.97% -2.33% -11.89% -22.24% -101.08% 0.39% 88.57% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
RPS 9.47 19.49 26.34 49.22 201.66 185.36 134.31 -32.46%
EPS 6.98 -0.70 -3.68 -7.59 -43.92 0.34 27.05 -18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.3004 0.3096 0.3411 0.4345 0.8762 0.3054 3.62%
Adjusted Per Share Value based on latest NOSH - 51,190
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
RPS 0.93 1.92 2.60 4.88 19.89 18.32 13.52 -32.71%
EPS 0.69 -0.07 -0.36 -0.75 -4.33 0.03 2.72 -18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0296 0.0305 0.0338 0.0428 0.0866 0.0307 3.28%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 29/06/07 -
Price 0.42 0.36 0.65 0.90 0.41 0.47 0.67 -
P/RPS 4.44 1.85 2.47 1.83 0.20 0.25 0.50 38.15%
P/EPS 6.02 -51.42 -17.66 -11.86 -0.93 137.02 2.48 14.02%
EY 16.62 -1.94 -5.66 -8.43 -107.12 0.73 40.37 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.20 2.10 2.64 0.94 0.54 2.19 -9.93%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 30/06/07 CAGR
Date 12/05/14 23/05/13 28/05/12 30/05/11 20/05/10 25/05/09 20/08/07 -
Price 0.36 0.365 0.49 0.71 0.35 0.38 0.93 -
P/RPS 3.80 1.87 1.86 1.44 0.17 0.21 0.69 28.72%
P/EPS 5.16 -52.13 -13.31 -9.36 -0.80 110.78 3.44 6.18%
EY 19.39 -1.92 -7.51 -10.69 -125.48 0.90 29.09 -5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.22 1.58 2.08 0.81 0.43 3.05 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment