[JIANKUN] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 3.7%
YoY- 9147.37%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 25,194 102,635 94,563 69,791 67,274 62,088 59,279 -11.90%
PBT -3,798 -21,424 650 14,856 832 -1,627 -2,002 9.94%
Tax -86 -756 -475 -800 -680 -43 -188 -10.93%
NP -3,884 -22,180 175 14,056 152 -1,670 -2,190 8.85%
-
NP to SH -3,884 -22,353 175 14,056 152 -1,670 -2,190 8.85%
-
Tax Rate - - 73.08% 5.39% 81.73% - - -
Total Cost 29,078 124,815 94,388 55,735 67,122 63,758 61,469 -10.49%
-
Net Worth 17,461 22,114 44,701 15,869 1,841 651 1,662 41.66%
Dividend
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,461 22,114 44,701 15,869 1,841 651 1,662 41.66%
NOSH 51,190 50,896 51,016 51,962 53,999 52,941 54,166 -0.83%
Ratio Analysis
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -15.42% -21.61% 0.19% 20.14% 0.23% -2.69% -3.69% -
ROE -22.24% -101.08% 0.39% 88.57% 8.25% -256.46% -131.70% -
Per Share
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 49.22 201.66 185.36 134.31 124.58 117.28 109.44 -11.15%
EPS -7.59 -43.92 0.34 27.05 0.28 -3.15 -4.04 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.4345 0.8762 0.3054 0.0341 0.0123 0.0307 42.83%
Adjusted Per Share Value based on latest NOSH - 51,962
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.88 19.89 18.32 13.52 13.03 12.03 11.49 -11.90%
EPS -0.75 -4.33 0.03 2.72 0.03 -0.32 -0.42 8.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0428 0.0866 0.0307 0.0036 0.0013 0.0032 41.77%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 31/03/11 31/03/10 31/03/09 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.90 0.41 0.47 0.67 0.20 0.52 0.73 -
P/RPS 1.83 0.20 0.25 0.50 0.16 0.44 0.67 16.04%
P/EPS -11.86 -0.93 137.02 2.48 71.05 -16.48 -18.06 -6.03%
EY -8.43 -107.12 0.73 40.37 1.41 -6.07 -5.54 6.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.94 0.54 2.19 5.87 42.28 23.78 -27.78%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/05/11 20/05/10 25/05/09 20/08/07 29/08/06 17/08/05 27/08/04 -
Price 0.71 0.35 0.38 0.93 0.17 0.58 0.87 -
P/RPS 1.44 0.17 0.21 0.69 0.14 0.49 0.79 9.29%
P/EPS -9.36 -0.80 110.78 3.44 60.39 -18.39 -21.52 -11.59%
EY -10.69 -125.48 0.90 29.09 1.66 -5.44 -4.65 13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.81 0.43 3.05 4.99 47.15 28.34 -32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment