[JIANKUN] YoY TTM Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -11.74%
YoY- -1024.28%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Revenue 20,897 23,275 23,574 5,848 42,393 11,920 45.44%
PBT -44,779 -13,516 -13,333 -20,411 -5,574 -18,463 80.61%
Tax 4,182 0 0 1,870 205 1,870 71.09%
NP -40,597 -13,516 -13,333 -18,541 -5,369 -16,593 81.66%
-
NP to SH -40,598 -13,516 -13,333 -18,541 -5,369 -16,593 81.67%
-
Tax Rate - - - - - - -
Total Cost 61,494 36,791 36,907 24,389 47,762 28,513 67.00%
-
Net Worth 89,514 110,306 110,658 96,379 83,298 94,030 -3.23%
Dividend
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Net Worth 89,514 110,306 110,658 96,379 83,298 94,030 -3.23%
NOSH 496,809 493,997 471,997 360,514 244,886 342,886 28.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
NP Margin -194.27% -58.07% -56.56% -317.05% -12.66% -139.20% -
ROE -45.35% -12.25% -12.05% -19.24% -6.45% -17.65% -
Per Share
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 4.90 5.91 6.60 1.64 18.32 5.58 -8.30%
EPS -9.52 -3.43 -3.74 -5.19 -2.32 -7.76 14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.28 0.31 0.27 0.36 0.44 -38.95%
Adjusted Per Share Value based on latest NOSH - 360,514
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 4.05 4.51 4.57 1.13 8.21 2.31 45.44%
EPS -7.87 -2.62 -2.58 -3.59 -1.04 -3.22 81.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.2137 0.2144 0.1867 0.1614 0.1822 -3.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 31/03/23 30/09/22 30/12/22 -
Price 0.14 0.18 0.19 0.21 0.225 0.25 -
P/RPS 2.86 3.05 2.88 12.82 1.23 4.48 -25.87%
P/EPS -1.47 -5.25 -5.09 -4.04 -9.70 -3.22 -40.73%
EY -68.03 -19.06 -19.66 -24.73 -10.31 -31.06 68.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.61 0.78 0.62 0.57 11.38%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 30/08/24 20/05/24 28/02/24 30/05/23 23/11/22 28/02/23 -
Price 0.055 0.16 0.18 0.20 0.21 0.20 -
P/RPS 1.12 2.71 2.73 12.21 1.15 3.59 -54.03%
P/EPS -0.58 -4.66 -4.82 -3.85 -9.05 -2.58 -63.06%
EY -173.17 -21.44 -20.75 -25.97 -11.05 -38.82 171.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.57 0.58 0.74 0.58 0.45 -30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment