[EKSONS] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -55.04%
YoY- -75.69%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 272,182 243,639 283,558 187,303 59,173 46.40%
PBT 28,381 9,530 -7,080 5,177 20,526 8.43%
Tax -1,667 -684 183 2,570 1,122 -
NP 26,714 8,846 -6,897 7,747 21,648 5.39%
-
NP to SH 26,714 8,846 -6,897 4,981 20,493 6.84%
-
Tax Rate 5.87% 7.18% - -49.64% -5.47% -
Total Cost 245,468 234,793 290,455 179,556 37,525 59.87%
-
Net Worth 156,031 131,040 135,395 141,592 138,236 3.07%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 156,031 131,040 135,395 141,592 138,236 3.07%
NOSH 164,243 163,800 165,116 164,642 166,550 -0.34%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.81% 3.63% -2.43% 4.14% 36.58% -
ROE 17.12% 6.75% -5.09% 3.52% 14.82% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 165.72 148.74 171.73 113.76 35.53 46.91%
EPS 16.26 5.40 -4.18 3.03 12.30 7.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.80 0.82 0.86 0.83 3.43%
Adjusted Per Share Value based on latest NOSH - 164,642
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 165.75 148.37 172.68 114.06 36.03 46.41%
EPS 16.27 5.39 -4.20 3.03 12.48 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9502 0.798 0.8245 0.8623 0.8418 3.07%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.06 0.74 1.08 1.32 2.68 -
P/RPS 0.64 0.50 0.63 1.16 7.54 -46.00%
P/EPS 6.52 13.70 -25.86 43.63 21.78 -26.01%
EY 15.34 7.30 -3.87 2.29 4.59 35.18%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.32 1.53 3.23 -23.24%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/04 27/08/03 29/08/02 29/08/01 28/08/00 -
Price 0.97 1.16 1.03 1.30 2.54 -
P/RPS 0.59 0.78 0.60 1.14 7.15 -46.38%
P/EPS 5.96 21.48 -24.66 42.97 20.64 -26.67%
EY 16.77 4.66 -4.06 2.33 4.84 36.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.45 1.26 1.51 3.06 -24.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment