[LYSAGHT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 62,862 35,922 38,629 36,787 19.53%
PBT 9,458 747 3,470 3,902 34.29%
Tax -2,597 -494 -888 -896 42.53%
NP 6,861 253 2,582 3,006 31.63%
-
NP to SH 6,861 253 2,582 3,006 31.63%
-
Tax Rate 27.46% 66.13% 25.59% 22.96% -
Total Cost 56,001 35,669 36,047 33,781 18.33%
-
Net Worth 49,663 41,616 43,202 41,079 6.52%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 832 - - 989 -5.59%
Div Payout % 12.13% - - 32.93% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 49,663 41,616 43,202 41,079 6.52%
NOSH 41,590 40,000 19,896 19,822 27.99%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 10.91% 0.70% 6.68% 8.17% -
ROE 13.81% 0.61% 5.98% 7.32% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 151.14 89.81 194.15 185.58 -6.60%
EPS 16.50 0.63 12.98 15.16 2.86%
DPS 2.00 0.00 0.00 5.00 -26.29%
NAPS 1.1941 1.0404 2.1713 2.0724 -16.77%
Adjusted Per Share Value based on latest NOSH - 19,822
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 151.18 86.39 92.90 88.47 19.53%
EPS 16.50 0.61 6.21 7.23 31.62%
DPS 2.00 0.00 0.00 2.38 -5.62%
NAPS 1.1944 1.0009 1.039 0.988 6.52%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.19 0.75 1.38 0.72 -
P/RPS 0.79 0.84 0.71 0.39 26.50%
P/EPS 7.21 118.58 10.63 4.75 14.91%
EY 13.86 0.84 9.40 21.06 -13.00%
DY 1.68 0.00 0.00 6.94 -37.64%
P/NAPS 1.00 0.72 0.64 0.35 41.85%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/04/04 22/05/03 22/05/02 16/05/01 -
Price 1.13 0.79 1.21 0.65 -
P/RPS 0.75 0.88 0.62 0.35 28.89%
P/EPS 6.85 124.90 9.32 4.29 16.86%
EY 14.60 0.80 10.72 23.33 -14.45%
DY 1.77 0.00 0.00 7.69 -38.68%
P/NAPS 0.95 0.76 0.56 0.31 45.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment