[RCECAP] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
09-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 3.77%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 44,873 44,271 39,848 37,235 6.41%
PBT 371 2,145 3,715 4,254 -55.65%
Tax -1,536 -1,707 -2,109 -1,845 -5.92%
NP -1,165 438 1,606 2,409 -
-
NP to SH -1,165 438 1,141 2,229 -
-
Tax Rate 414.02% 79.58% 56.77% 43.37% -
Total Cost 46,038 43,833 38,242 34,826 9.74%
-
Net Worth 21,285 22,093 21,289 19,924 2.22%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 21,285 22,093 21,289 19,924 2.22%
NOSH 18,671 18,723 18,674 18,620 0.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.60% 0.99% 4.03% 6.47% -
ROE -5.47% 1.98% 5.36% 11.19% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 240.33 236.45 213.38 199.97 6.31%
EPS -6.24 2.34 6.11 11.97 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.14 1.07 2.13%
Adjusted Per Share Value based on latest NOSH - 18,620
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.02 2.98 2.68 2.51 6.35%
EPS -0.08 0.03 0.08 0.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0149 0.0143 0.0134 2.19%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.06 0.11 0.10 0.33 -
P/RPS 0.02 0.05 0.05 0.17 -51.00%
P/EPS -0.96 4.70 1.64 2.76 -
EY -103.99 21.27 61.10 36.27 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.09 0.31 -45.56%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 22/05/02 24/05/01 - -
Price 0.07 0.11 0.09 0.00 -
P/RPS 0.03 0.05 0.04 0.00 -
P/EPS -1.12 4.70 1.47 0.00 -
EY -89.14 21.27 67.89 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment