[RCECAP] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -23.83%
YoY- -48.81%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 54,633 44,873 44,271 39,848 37,235 10.05%
PBT 29,125 371 2,145 3,715 4,254 61.70%
Tax -7,204 -1,536 -1,707 -2,109 -1,845 40.53%
NP 21,921 -1,165 438 1,606 2,409 73.61%
-
NP to SH 21,921 -1,165 438 1,141 2,229 77.01%
-
Tax Rate 24.73% 414.02% 79.58% 56.77% 43.37% -
Total Cost 32,712 46,038 43,833 38,242 34,826 -1.55%
-
Net Worth 40,177 21,285 22,093 21,289 19,924 19.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 40,177 21,285 22,093 21,289 19,924 19.15%
NOSH 40,151 18,671 18,723 18,674 18,620 21.16%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 40.12% -2.60% 0.99% 4.03% 6.47% -
ROE 54.56% -5.47% 1.98% 5.36% 11.19% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 135.98 240.33 236.45 213.38 199.97 -9.18%
EPS 54.56 -6.24 2.34 6.11 11.97 46.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.14 1.18 1.14 1.07 -1.67%
Adjusted Per Share Value based on latest NOSH - 18,674
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.69 3.03 2.99 2.69 2.51 10.10%
EPS 1.48 -0.08 0.03 0.08 0.15 77.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0144 0.0149 0.0144 0.0134 19.23%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.17 0.06 0.11 0.10 0.33 -
P/RPS 0.13 0.02 0.05 0.05 0.17 -6.48%
P/EPS 0.31 -0.96 4.70 1.64 2.76 -42.08%
EY 320.95 -103.99 21.27 61.10 36.27 72.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.05 0.09 0.09 0.31 -13.93%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 27/05/03 22/05/02 24/05/01 - -
Price 1.76 0.07 0.11 0.09 0.00 -
P/RPS 1.29 0.03 0.05 0.04 0.00 -
P/EPS 3.23 -1.12 4.70 1.47 0.00 -
EY 31.00 -89.14 21.27 67.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.06 0.09 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment