[FITTERS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 210.34%
YoY- 152.26%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 272,074 229,372 337,325 324,675 290,197 398,249 318,656 -2.49%
PBT -7,884 -5,443 22,981 9,081 -8,675 11,002 22,871 -
Tax -1,904 -2,983 -6,642 -5,628 -4,710 -8,811 -8,107 -20.66%
NP -9,788 -8,426 16,339 3,453 -13,385 2,191 14,764 -
-
NP to SH -6,148 -6,929 16,734 5,614 -10,743 4,599 16,424 -
-
Tax Rate - - 28.90% 61.98% - 80.09% 35.45% -
Total Cost 281,862 237,798 320,986 321,222 303,582 396,058 303,892 -1.19%
-
Net Worth 357,821 359,191 386,226 346,534 352,260 366,789 363,607 -0.25%
Dividend
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 2,800 2,700 -
Div Payout % - - - - - 60.88% 16.44% -
Equity
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 357,821 359,191 386,226 346,534 352,260 366,789 363,607 -0.25%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 481,089 -0.01%
Ratio Analysis
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -3.60% -3.67% 4.84% 1.06% -4.61% 0.55% 4.63% -
ROE -1.72% -1.93% 4.33% 1.62% -3.05% 1.25% 4.52% -
Per Share
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.18 49.89 71.17 72.38 62.24 83.35 66.24 -2.05%
EPS -1.31 -1.51 3.53 1.25 -2.30 0.96 3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.56 -
NAPS 0.7651 0.7812 0.8149 0.7725 0.7555 0.7677 0.7558 0.19%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.52 9.71 14.28 13.74 12.29 16.86 13.49 -2.49%
EPS -0.26 -0.29 0.71 0.24 -0.45 0.19 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.11 -
NAPS 0.1515 0.1521 0.1635 0.1467 0.1491 0.1553 0.1539 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.39 0.225 0.42 0.395 0.405 0.42 0.555 -
P/RPS 0.67 0.45 0.59 0.55 0.65 0.50 0.84 -3.54%
P/EPS -29.67 -14.93 11.90 31.56 -17.58 43.63 16.26 -
EY -3.37 -6.70 8.41 3.17 -5.69 2.29 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 1.40 1.01 -
P/NAPS 0.51 0.29 0.52 0.51 0.54 0.55 0.73 -5.57%
Price Multiplier on Announcement Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/11/21 28/08/20 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 -
Price 0.43 0.26 0.40 0.41 0.375 0.42 0.475 -
P/RPS 0.74 0.52 0.56 0.57 0.60 0.50 0.72 0.43%
P/EPS -32.71 -17.25 11.33 32.76 -16.28 43.63 13.91 -
EY -3.06 -5.80 8.83 3.05 -6.14 2.29 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 1.40 1.18 -
P/NAPS 0.56 0.33 0.49 0.53 0.50 0.55 0.63 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment