[FITTERS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
08-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -23.13%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 137,113 156,625 152,797 127,563 150,851 88,343 102,428 4.97%
PBT 11,569 26,010 6,564 13,908 16,172 9,444 7,541 7.38%
Tax -2,155 -1,086 -2,763 -4,066 -3,197 -2,297 -1,113 11.63%
NP 9,414 24,924 3,801 9,842 12,975 7,147 6,428 6.56%
-
NP to SH 9,194 23,244 3,860 9,250 12,827 7,147 6,428 6.14%
-
Tax Rate 18.63% 4.18% 42.09% 29.23% 19.77% 24.32% 14.76% -
Total Cost 127,699 131,701 148,996 117,721 137,876 81,196 96,000 4.86%
-
Net Worth 0 108,843 93,974 84,320 41,448 51,364 45,526 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 5,225 5,000 - 4,227 1,658 778 -
Div Payout % - 22.48% 129.53% - 32.96% 23.21% 12.11% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 0 108,843 93,974 84,320 41,448 51,364 45,526 -
NOSH 126,453 120,869 131,764 124,568 41,448 41,500 41,538 20.37%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.87% 15.91% 2.49% 7.72% 8.60% 8.09% 6.28% -
ROE 0.00% 21.36% 4.11% 10.97% 30.95% 13.91% 14.12% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 108.43 129.58 115.96 102.40 363.94 212.87 246.59 -12.79%
EPS 7.27 19.23 2.93 7.43 30.95 17.22 15.47 -11.82%
DPS 0.00 4.32 3.79 0.00 10.20 4.00 1.87 -
NAPS 0.00 0.9005 0.7132 0.6769 1.00 1.2377 1.096 -
Adjusted Per Share Value based on latest NOSH - 124,568
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.80 6.63 6.47 5.40 6.39 3.74 4.34 4.94%
EPS 0.39 0.98 0.16 0.39 0.54 0.30 0.27 6.31%
DPS 0.00 0.22 0.21 0.00 0.18 0.07 0.03 -
NAPS 0.00 0.0461 0.0398 0.0357 0.0175 0.0217 0.0193 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.43 0.25 0.42 0.49 0.39 0.41 0.41 -
P/RPS 0.40 0.19 0.36 0.48 0.11 0.19 0.17 15.32%
P/EPS 5.91 1.30 14.34 6.60 1.26 2.38 2.65 14.29%
EY 16.91 76.92 6.97 15.15 79.35 42.00 37.74 -12.51%
DY 0.00 17.29 9.03 0.00 26.15 9.76 4.57 -
P/NAPS 0.00 0.28 0.59 0.72 0.39 0.33 0.37 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 19/05/05 24/05/04 -
Price 0.42 0.30 0.38 0.52 0.39 0.38 0.37 -
P/RPS 0.39 0.23 0.33 0.51 0.11 0.18 0.15 17.25%
P/EPS 5.78 1.56 12.97 7.00 1.26 2.21 2.39 15.84%
EY 17.31 64.10 7.71 14.28 79.35 45.32 41.82 -13.66%
DY 0.00 14.41 9.99 0.00 26.15 10.53 5.06 -
P/NAPS 0.00 0.33 0.53 0.77 0.39 0.31 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment