[TGL] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -19.33%
YoY- 2.78%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 76,861 70,249 63,891 63,079 59,358 6.66%
PBT 4,870 4,547 1,628 3,374 2,832 14.50%
Tax -1,471 -1,297 2,333 1,884 635 -
NP 3,399 3,250 3,961 5,258 3,467 -0.49%
-
NP to SH 3,399 3,250 1,450 2,733 2,659 6.32%
-
Tax Rate 30.21% 28.52% -143.30% -55.84% -22.42% -
Total Cost 73,462 66,999 59,930 57,821 55,891 7.06%
-
Net Worth 13,790 0 4,280 2,401 -403 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 13,790 0 4,280 2,401 -403 -
NOSH 19,986 19,988 20,000 20,013 20,200 -0.26%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.42% 4.63% 6.20% 8.34% 5.84% -
ROE 24.65% 0.00% 33.88% 113.80% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 384.57 351.45 319.46 315.18 293.85 6.95%
EPS 17.01 16.26 7.25 13.66 13.16 6.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.00 0.214 0.12 -0.02 -
Adjusted Per Share Value based on latest NOSH - 20,013
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 90.57 82.78 75.28 74.33 69.94 6.67%
EPS 4.01 3.83 1.71 3.22 3.13 6.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1625 0.00 0.0504 0.0283 -0.0048 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.02 0.01 0.02 0.01 0.04 -
P/RPS 0.01 0.00 0.01 0.00 0.01 0.00%
P/EPS 0.12 0.06 0.28 0.07 0.30 -20.46%
EY 850.33 1,625.94 362.50 1,365.57 329.08 26.76%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.09 0.08 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 30/05/02 30/05/01 - -
Price 0.02 0.01 0.02 0.02 0.00 -
P/RPS 0.01 0.00 0.01 0.01 0.00 -
P/EPS 0.12 0.06 0.28 0.15 0.00 -
EY 850.33 1,625.94 362.50 682.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.09 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment