[TGL] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -51.89%
YoY- 42.74%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,928 51,756 64,894 72,692 86,492 65,456 67,345 13.91%
PBT 9,852 -1,776 1,786 5,712 11,766 2,784 1,964 192.17%
Tax -1,430 -268 -503 -653 -1,252 -680 -369 146.11%
NP 8,422 -2,044 1,283 5,058 10,514 2,104 1,595 202.31%
-
NP to SH 8,422 -2,044 1,283 5,058 10,514 2,104 1,595 202.31%
-
Tax Rate 14.51% - 28.16% 11.43% 10.64% 24.43% 18.79% -
Total Cost 73,506 53,800 63,611 67,633 75,978 63,352 65,750 7.69%
-
Net Worth 4,521 -499 20 2,399 3,900 -799 -1,419 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,521 -499 20 2,399 3,900 -799 -1,419 -
NOSH 20,004 19,960 20,009 19,999 20,003 19,999 19,999 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.28% -3.95% 1.98% 6.96% 12.16% 3.21% 2.37% -
ROE 186.28% 0.00% 6,412.11% 210.78% 269.54% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 409.54 259.29 324.32 363.46 432.38 327.28 336.73 13.89%
EPS 42.10 -10.20 6.40 25.29 52.56 10.52 7.98 202.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.226 -0.025 0.001 0.12 0.195 -0.04 -0.071 -
Adjusted Per Share Value based on latest NOSH - 20,013
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.84 61.17 76.70 85.92 102.23 77.37 79.60 13.92%
EPS 9.95 -2.42 1.52 5.98 12.43 2.49 1.89 201.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 -0.0059 0.0002 0.0284 0.0461 -0.0095 -0.0168 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.02 0.01 0.01 0.01 0.02 0.02 0.03 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
P/EPS 0.05 -0.10 0.16 0.04 0.04 0.19 0.38 -74.03%
EY 2,105.00 -1,024.00 641.19 2,529.33 2,628.00 526.00 265.83 295.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 10.00 0.08 0.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 30/05/01 09/04/01 30/11/00 25/08/00 -
Price 0.02 0.02 0.02 0.02 0.01 0.02 0.03 -
P/RPS 0.00 0.01 0.01 0.01 0.00 0.01 0.01 -
P/EPS 0.05 -0.20 0.31 0.08 0.02 0.19 0.38 -74.03%
EY 2,105.00 -512.00 320.60 1,264.67 5,256.00 526.00 265.83 295.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.00 20.00 0.17 0.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment