[FSBM] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,632 47,273 60,150 49,235 0 -100.00%
PBT -16,655 -8,030 2,643 10,238 0 -100.00%
Tax 322 -614 1,570 1,131 0 -100.00%
NP -16,333 -8,644 4,213 11,369 0 -100.00%
-
NP to SH -16,333 -8,419 2,516 9,181 0 -100.00%
-
Tax Rate - - -59.40% -11.05% - -
Total Cost 61,965 55,917 55,937 37,866 0 -100.00%
-
Net Worth 49,638 64,986 73,536 68,951 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,841 - 2,355 776 - -100.00%
Div Payout % 0.00% - 93.60% 8.46% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,638 64,986 73,536 68,951 0 -100.00%
NOSH 51,173 51,170 51,067 15,887 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -35.79% -18.29% 7.00% 23.09% 0.00% -
ROE -32.90% -12.96% 3.42% 13.32% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.17 92.38 117.79 309.90 0.00 -100.00%
EPS -31.92 -16.45 4.93 57.79 0.00 -100.00%
DPS 3.60 0.00 4.61 4.89 0.00 -100.00%
NAPS 0.97 1.27 1.44 4.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,887
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.96 9.28 11.81 9.66 0.00 -100.00%
EPS -3.21 -1.65 0.49 1.80 0.00 -100.00%
DPS 0.36 0.00 0.46 0.15 0.00 -100.00%
NAPS 0.0974 0.1275 0.1443 0.1353 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.54 1.91 2.78 18.90 0.00 -
P/RPS 1.73 2.07 2.36 6.10 0.00 -100.00%
P/EPS -4.83 -11.61 56.43 32.71 0.00 -100.00%
EY -20.73 -8.61 1.77 3.06 0.00 -100.00%
DY 2.34 0.00 1.66 0.26 0.00 -100.00%
P/NAPS 1.59 1.50 1.93 4.35 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 29/08/02 17/08/01 28/08/00 - -
Price 1.63 2.00 2.72 18.80 0.00 -
P/RPS 1.83 2.16 2.31 6.07 0.00 -100.00%
P/EPS -5.11 -12.16 55.21 32.53 0.00 -100.00%
EY -19.58 -8.23 1.81 3.07 0.00 -100.00%
DY 2.21 0.00 1.70 0.26 0.00 -100.00%
P/NAPS 1.68 1.57 1.89 4.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment